Coastal Financial Corporation Reports Strong Third Quarter 2026 Earnings Driven by CCBX Program Growth

EVERETT, Wash., Oct. 29, 2026 (GLOBE NEWSWIRE) -- Coastal Financial Corporation (Nasdaq: CCB) (the “Company”, "Coastal", "we", "our", or "us"), the holding company for Coastal Community Bank (the “Bank”), through which it operates a community-focused bank segment ("community bank") with an industry leading banking as a service ("BaaS") segment ("CCBX"), today reported unaudited financial results for the quarter ended September 30, 2026, including net income of $13.8 million, or $0.89 per diluted common share, compared to net loss of $(42.1) million, or $(2.76) per diluted common share, for the three months ended June 30, 2026 and $13.6 million, or $0.88 per diluted common share, for the three months ended September 30, 2025.

Management Discussion of the Third Quarter Results

“The third quarter better reflects the underlying earnings power of Coastal’s business, following a challenging second quarter for our shareholders. During the quarter we updated our assessment of the affected relationship, including loan portfolio performance, expected credit losses and our assessment of the collectability of amounts due under the partner's indemnification arrangement. The results of that review substantially supported the estimates established at June 30, 2026. I am pleased with the momentum we saw across the segments,” said Eric Sprink, Chief Executive Officer of Coastal.

“Beyond this relationship, we returned to profitability with net income of $13.8 million and diluted earnings per share of $0.89, and our ROA was 1.01%. BaaS program fee income grew to $14.1 million, up $2.1 million, or 17.6%, from second quarter, and $6.3 million, or 79.6%, from the same quarter last year, reflecting the strength and stability of our broader partner portfolio. Our off-balance sheet credit card accounts now stand at 1.3 million, which is approximately 236% more than where we ended the third quarter of 2025, and eight of our active partner programs are in various stages of expanding into additional products. On the community bank side, deposits grew $63.2 million, or 4.0%, to $1.64 billion in the quarter, at a cost of deposits of just 1.54%.

“We ended the quarter well capitalized, with strong cash reserves and a strong pipeline. I believe the fundamentals of this business remain strong, with solid fee income growth, robust partner activity and continued capital strength, and that we are well-positioned to continue executing on our long-term strategy.”

Key Points for Third Quarter

  • CCBX Growth, Partner and Product Diversification. As of September 30, 2026 we had one partner in testing, two in implementation/onboarding, and three signed letters of intent (LOIs). Our active pipeline positions us for continued growth, with new partnership opportunities and product launches expected for the remainder of 2026. Total BaaS program fee income was $14.1 million for the three months ended September 30, 2026, an increase of $2.1 million, or 17.6%, from the three months ended June 30, 2026.

    As previously announced, one of our partners, Bluevine, Inc. ("Bluevine") has entered into a definitive agreement to be acquired by Valley National Bancorp ("Valley"), subject to regulatory and other customary approvals. Valley has indicated it expects the transaction to close in the second quarter of 2027, at which time the Bluevine relationship is expected to terminate, with associated deposits anticipated to transition out. At September 30, 2026, the Bank held $452.4 million in Bluevine deposits on its balance sheet and swept $1.85 billion off-balance sheet to other banks. The Bank held $3.0 million in Bluevine originated loans at quarter-end. Separately, the Bank held a $6.8 million commercial loan to Bluevine at quarter-end. Bluevine is part of a broader, diversified CCBX deposit platform. Coastal expects to replace related on-balance sheet funding through its existing sweep capabilities and other funding sources and does not expect a material adverse effect on liquidity or funding as a result of the anticipated termination of the Bluevine relationship.

  • Partner Credit Performance Stabilizing. Following the $22.8 million specific provision for credit losses and $46.0 million credit enhancement asset valuation adjustment recorded in the second quarter of 2026 related to one partner ("The Partner"), we updated our assessment of the loan portfolio performance, expected credit losses and the collectability of amounts due under the indemnification arrangement as of September 30, 2026.

    Overall, the loan portfolio performance remained generally consistent with the expectations underlying the June 30 assessment, although actual charge-offs were modestly higher than previously projected. Additional provision expense recognized during the third quarter was driven in part by these higher charge-offs, as well as new loan originations and normal updates to assumptions used in the Company's allowance for credit losses methodology.

    Based on management's assessment as of September 30, 2026, projected cash flows under the Partner's program agreement continued to support our accounting treatment to record substantially all of the corresponding incremental credit enhancement amounts. Approximately $3.1 million of additional provision expense was not offset by credit enhancement income because collection of that portion was not considered probable. The $22.8 million specific allowance remained unchanged, while the valuation allowance against the credit enhancement asset decreased modestly to $45.6 million from $46.0 million at June 30, 2026.

    Taken together, the results of management's updated assessment substantially supported the loss estimates established in the second quarter. Management continues to closely monitor the Partner's credit performance and its ability to satisfy its contractual obligations and will update its estimates as additional information becomes available.

  • Positive On- and Off-Balance Sheet Trends Continue. At September 30, 2026 we swept off-balance sheet $6.29 billion in deposits for Federal Deposit Insurance Corporation ("FDIC") insurance and liquidity purposes, and generated $1.4 million in noninterest income during the quarter ended September 30, 2026, an increase of $193,000, or 16.4%, from $1.2 million for the quarter ended June 30, 2026 and an increase of $1.1 million, or 340.5%, from $311,000 for the quarter ended September 30, 2025.

    During the third quarter of 2026, we sold $5.99 billion of loans, including $4.69 billion of additional credit card receivables originated through ongoing cardholder spend and revolving activity and sold under existing forward flow arrangements, compared to $4.56 billion of sold loans in the quarter ended June 30, 2026, including $3.68 billion sold under the same forward flow arrangements. As of September 30, 2026 there were 1.3 million off-balance sheet credit cards with fee earning potential, an increase of 452,984, or 51.38%, compared to the quarter ended June 30, 2026 and an increase of 937,831, or 236.34%, from September 30, 2025.

    Nonperforming assets decreased $14.7 million quarter over quarter driven by improvements across both the community bank and CCBX portfolios. The decline in CCBX nonperforming assets is consistent with the stabilization in partner credit performance and net charge-offs trending down during the quarter.

  • Noninterest Expense Declined Significantly Quarter Over Quarter. Total noninterest expense decreased $56.3 million to $84.8 million in the third quarter of 2026 from $141.1 million in the second quarter. The decline primarily reflected the absence of the second quarter’s $46.0 million credit enhancement receivable valuation adjustment related to The Partner, a $5.9 million reduction in data processing and software license expenses, reflecting the absence of $4.4 million in second-quarter accelerated depreciation and lower current-quarter amortization, a $4.7 million reduction in BaaS loan expense and a $1.6 million reduction in salaries and employee benefits, comprised of $1.3 million in lower salaries and $290,000 in lower severance expense. These reductions were partially offset by a $1.6 million increase in legal and professional fees, partly related to The Partner, and a $440,000 increase in FDIC deposit insurance assessments. The latter reflected a second-quarter assessment true-up and a higher assessment rate effective in the third quarter of 2026, partly attributable to the second-quarter net loss’s effect on the FDIC assessment rate calculation.

    Separately, noninterest income was reduced by $477,000 in unrealized gain on equity securities, reflecting a $565,000 downward valuation adjustment on a strategic equity investment.

  • Expense Discipline and Stronger Operating Leverage: Coastal prioritizes operational efficiency and greater operating leverage. After investing significantly in people, technology and risk infrastructure to build a scaled, regulated platform, the Company is shifting its focus to achieving more consistent profitability. Management is actively managing operating expenses and has launched targeted initiatives to lower noninterest expense, with further progress expected as technology modernization matures and operational efficiencies materialize. These efforts include reviewing vendors, contractors and discretionary spending; eliminating duplication; replacing legacy systems with more efficient technology; and applying clear risk-adjusted return standards to every partner program and product. The Company is also using AI to improve employee effectiveness and productivity and reduce future costs. We have identified up to $20.0 million in potential annualized savings in noninterest expenses and expect to gradually achieve these potential savings over the next 4–6 quarters. These expenses exclude BaaS loan and fraud expenses, which are generally reimbursed by our CCBX partners and recognized in noninterest income in accordance with GAAP.

    Lastly, and as part of the expense discipline discussed above, Eric Sprink, in his role as Chief Executive Officer, voluntarily agreed to a nearly 43% reduction in his Base Salary from $874,000 to $500,000 effective immediately.

  • Leadership Updates: As previously announced, Joel Edwards, who served as Coastal’s Chief Financial Officer until his retirement in 2025, returned as interim Chief Financial Officer following the departure of Brandon Soto in August 2026. The Company's search for a permanent Chief Financial Officer is ongoing and in its final stages. In addition, Brian Hamilton has stepped down as President of Coastal, having led the modernization of CCBX's technology platform, including integral investments in CCBX’s infrastructure that have positioned the business for its next phase. Mr. Hamilton will remain on the Company's Board of Directors and as an advisor to the Company to support continuity across CCBX.

Capital and Liquidity

The Company and the Bank remained well capitalized at September 30, 2026, with a Company common equity Tier 1 ratio of 11.47%, a Tier 1 leverage ratio of 8.81%, and a total risk-based capital ratio of 13.82%, each above the levels required to be considered well capitalized. The Company retained $803.6 million of cash and cash equivalents and $827.4 million of additional contingent borrowing capacity, with no borrowings outstanding as of September 30, 2026. The Company’s capital efficient model, including ongoing loan sales and off-balance sheet deposit and card programs, continues to support internal capital generation.

Third Quarter 2026 Financial Highlights

The tables below outline some of our key operating metrics.

 Three Months Ended
(Dollars in thousands, except share and per share data; unaudited)September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Income Statement Data:         
Interest and dividend income$121,183  $118,554  $111,681  $107,886  $109,027 
Interest expense 32,897   29,187   28,324   28,521   31,126 
Net interest income 88,286   89,367   83,357   79,365   77,901 
Provision for credit losses 46,019   92,157   51,398   48,041   56,598 
Net interest income (loss) after provision for credit losses 42,267   (2,790)  31,959   31,324   21,303 
Noninterest income 61,040   88,707   66,077   58,661   66,777 
Noninterest expense 84,843   141,111   83,452   72,804   70,172 
Provision (benefit) for income tax 4,676   (13,089)  2,565   4,538   4,316 
Net income (loss)$13,788  $(42,105) $12,019  $12,643  $13,592 
          
 As of and for the Three Month Period
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Balance Sheet Data:         
Cash and cash equivalents$803,551  $1,008,448  $1,495,467  $736,970  $642,258 
Investment securities 44,720   45,246   46,169   48,247   43,942 
Loans held for sale 140,337   107,838   124,039   71,216   42,894 
Loans receivable 4,185,529   4,208,270   3,859,379   3,749,531   3,703,848 
Allowance for credit losses (208,104)  (213,724)  (172,427)  (169,530)  (173,813)
Total assets 5,276,427   5,456,152   5,663,829   4,741,437   4,553,076 
Interest bearing deposits 4,047,804   4,249,420   4,462,003   3,564,583   3,408,160 
Noninterest bearing deposits 631,027   612,478   579,161   579,616   564,403 
Core deposits(1) 4,669,114   4,850,783   5,028,967   4,131,911   3,959,360 
Total deposits 4,678,831   4,861,898   5,041,164   4,144,199   3,972,563 
Total borrowings 48,150   48,112   48,074   48,036   47,999 
Total shareholders’ equity$478,267  $463,447  $503,762  $490,959  $475,277 
          
Share and Per Share Data(2):         
Earnings (loss) per share – basic$0.90  $(2.76) $0.79  $0.84  $0.90 
Earnings (loss) per share – diluted$0.89  $(2.76) $0.78  $0.82  $0.88 
Dividends per share —   —   —   —   — 
Book value per share(3)$31.28  $30.33  $33.05  $32.43  $31.45 
Tangible book value per share(4)$31.02  $30.05  $32.76  $32.13  $31.45 
Weighted avg outstanding shares
– basic
 15,256,873   15,243,357   15,179,447   15,116,005   15,093,274 
Weighted avg outstanding shares
– diluted
 15,417,178   15,243,357   15,422,822   15,455,856   15,443,987 
Shares outstanding at end of period 15,288,479   15,280,689   15,241,491   15,140,192   15,112,000 
Stock options outstanding at
end of period
 63,890   65,835   68,585   118,881   122,206 


 As of and for the Three Month Period
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Credit Quality Data:         
Nonperforming assets(5)to total assets 1.15%  1.38%  1.19%  1.35%  1.31%
Nonperforming assets(5)to loans receivable and OREO 1.44%  1.79%  1.75%  1.71%  1.61%
Nonperforming loans(5)to total loans receivable 1.44%  1.79%  1.75%  1.71%  1.61%
Allowance for credit losses to nonperforming loans 344.2%  284.2%  259.3%  264.4%  290.8%
Allowance for credit losses to total loans receivable 4.97%  5.08%  4.47%  4.52%  4.69%
Gross charge-offs$57,794  $58,218  $54,523  $55,189  $54,534 
Gross recoveries$7,877  $7,583  $4,936  $5,114  $5,289 
Net charge-offs to average loans(6) 4.43%  4.90%  5.13%  5.31%  5.37%
          
Capital Ratios:         
Company         
Tier 1 leverage capital 8.81%  9.11%  10.09%  10.62%  10.54%
Common equity Tier 1 risk-based capital 11.47%  10.86%  12.08%  12.43%  12.33%
Tier 1 risk-based capital 11.56%  10.94%  12.17%  12.52%  12.42%
Total risk-based capital 13.82%  13.30%  14.54%  14.95%  14.88%
Bank         
Tier 1 leverage capital 9.30%  9.12%  10.10%  10.60%  10.49%
Common equity Tier 1 risk-based capital 12.22%  10.97%  12.19%  12.50%  12.37%
Tier 1 risk-based capital 12.22%  10.97%  12.19%  12.50%  12.37%
Total risk-based capital 13.52%  12.27%  13.48%  13.79%  13.66%

(1)  Core deposits are defined as all deposits excluding brokered and time deposits.
(2)  Share and per share amounts are based on total actual or average common shares outstanding, as applicable.
(3)  We calculate book value per share as total shareholders’ equity at the end of the relevant period divided by the outstanding number of our common shares at the end of each period.
(4)  Tangible book value per share is a non-GAAP financial measure. We calculate tangible book value per share as total shareholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of intangible assets on book value.
(5)  Nonperforming assets and nonperforming loans include loans 90+ days past due and accruing interest.
(6)  Annualized calculations.

Key Performance Ratios

Return on average assets ("ROA") was 1.01% for the quarter ended September 30, 2026 compared to (3.32)% and 1.19% for the quarters ended June 30, 2026 and September 30, 2025, respectively. The significant decline in ROA for the quarter ended June 30, 2026 was driven primarily by charges related to The Partner, including a valuation adjustment to the related credit enhancement asset and an increase in the provision for credit losses. The decrease year over year is largely due to lower yield on interest earning assets and an increase in average assets.

Compared to the quarter ended June 30, 2026, yield on earning assets declined 0.60% while yield on loans receivable decreased by 0.71%. Average loans receivable as of September 30, 2026 increased $326.1 million compared to June 30, 2026. While reported loan yield declined quarter over quarter, loan income net of BaaS loan expense divided by average loans, a non-GAAP measure the Company believes is more reflective of what the Bank actually earns, improved to 6.86% from 6.83% for the quarter ended June 30, 2026 (a reconciliation of the non-GAAP measures are set forth in the Non-GAAP Financial Measures section of this earnings release).Compared to the quarter ended September 30, 2025, yield on earning assets declined 0.75% and yield on loans receivable declined by 0.92%. Average loans receivable as of September 30, 2026 increased $837.9 million compared to September 30, 2025.

The quarter over quarter change in the efficiency ratio and noninterest income to average asset performance metrics were driven by changes in the credit enhancement on CCBX loans, which is included within noninterest income, due to changes in CCBX provision expense. Although these items have historically been largely offsetting, a portion of The Partner's expected lifetime loan losses was not expected to be fully recovered under its indemnification arrangement, and management established a valuation allowance against the indemnification asset; similarly in the third quarter, management maintained the valuation allowance, adjusting for current collectability expectations, with substantially less impact, as The Partner's portfolio continued to perform near expectations.

The following table shows the Company’s key performance ratios for the periods indicated.  

  Three Months Ended
(unaudited) September 30,
2026
 June 30,
2026
  March 31,
2026
 December 31,
2025
 September 30,
2025
            
Return on average assets(1) 1.01 % (3.32)% 0.98 % 1.09 % 1.19 %
Return on average equity(1) 11.64 % (33.10)% 9.80 % 10.41 % 11.52 %
Yield on earnings assets(1) 9.05 % 9.65 % 9.38 % 9.55 % 9.80 %
Yield on loans receivable(1) 10.03 % 10.74 % 10.76 % 10.63 % 10.95 %
Cost of funds(1) 2.67 % 2.62 % 2.59 % 2.77 % 3.07 %
Cost of deposits(1) 2.61 % 2.57 % 2.56 % 2.74 % 3.04 %
Net interest margin(1) 6.59 % 7.27 % 7.00 % 7.03 % 7.00 %
Noninterest expense to average assets(1) 6.20 % 11.13 % 6.78 % 6.25 % 6.13 %
Noninterest income to average assets(1) 4.46 % 7.00 % 5.37 % 5.04 % 5.83 %
Efficiency ratio 56.82 % 79.24 % 55.85 % 52.75 % 48.50 %
Loans receivable to deposits(2) 92.46 % 88.77 % 79.02 % 92.20 % 94.32 %

(1)  Annualized calculations shown for quarterly periods presented.
(2)  Includes loans held for sale.

Third Quarter Conference Call

The Company will host its third quarter conference call on October 29, 2026 at 8 a.m. ET (5 a.m. PT). A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company’s investor website at https://ir.coastalbank.com/

Q3 Earnings Call Webcast Link: Link to Earnings Call

Coastal Financial Corporation Overview

The Company has one main subsidiary, the Bank, which consists of three segments: CCBX, the community bank and treasury & administration. The CCBX segment includes all of our BaaS activities, the community bank segment includes all community banking activities and the treasury & administration segment includes treasury management, overall administration and all other aspects of the Company.  

CCBX Performance Update

Our CCBX segment continues to evolve, and we have 31 relationships, at varying stages, including one partner in testing, two in implementation/onboarding, three signed LOIs and four winding down as of September 30, 2026. We continue to focus on the composition of our partner portfolio by emphasizing relationships with well-established organizations that align with our long-term strategy, while continually evaluating our portfolio to ensure it reflects our risk and return objectives. As part of this disciplined approach, we remain focused on strengthening existing partnerships, thoughtfully expanding product offerings, winding down less promising relationships and selectively adding new relationships that complement our platform and support sustainable growth.

Our strategy is centered on building long-term partnerships and leveraging the scale of our existing relationships to drive continued growth while maintaining a strong focus on prudent risk management and operational excellence.

Increasing partner activity and transaction volumes will drive growth in noninterest income, a trend we expect to continue as existing products scale and new offerings are introduced. As part of our strategy to manage partner and lending limits, as well as overall portfolio composition and credit quality, we plan to continue selling loans. We also retain a portion of the fee income associated with processing transactions on sold credit card loans. This revenue stream continues to grow and is expected to provide ongoing income without adding balance sheet risk or capital requirements.

As our deposit base grows, we expect to continue moving deposits on and off the balance sheet, subject to applicable agreements, to manage liquidity, FDIC insurance coverage and deposit program operations. This deposit sweep capability allows us to better manage liquidity and deposit programs. At September 30, 2026 we swept off-balance sheet $6.29 billion in deposits for FDIC insurance and liquidity purposes, and generated $1.4 million in noninterest income during the quarter ended September 30, 2026, compared to $1.2 million for the quarter ended June 30, 2026. During the quarter ended September 30, 2026, eight partner programs were in various stages of expansion to include additional products, such as lines of credit, deposit programs, asset backed credit cards, credit cards and other lending products. The expansion of these and other partner initiatives is expected to drive higher partner revenue in upcoming periods.

The following table illustrates the activity and evolution in CCBX relationships for the periods presented.

 As of
(unaudited)September 30,
2026
June 30,
2026
September 30,
2025
Active(1)212220
Friends and family / testing112
Implementation / onboarding214
Signed letters of intent332
Wind down - active but preparing to exit relationship431
Total CCBX relationships313029
    
Total exited relationships life to date10108

(1)  Includes Bluevine, which has entered into a definitive agreement to be acquired by Valley, subject to regulatory approvals. Valley has indicated it expects the transaction to close in the second quarter of 2027, at which time the Bluevine relationship is expected to terminate, with associated deposits anticipated to transition out.

CCBX loans decreased $18.9 million, or 0.8%, to $2.21 billion as a result of selling $5.99 billion in loans during the three months ended September 30, 2026, $4.69 billion of which was new activity on previously sold credit card loans.

The following table details the CCBX loan portfolio:

CCBX As of
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Balance % to Total Balance % to Total Balance % to Total
Commercial and industrial loans:            
Capital call lines $209,701  9.5% $204,835  9.2% $177,530  9.8%
All other commercial & industrial loans  23,797  1.1   24,638  1.1   22,710  1.3 
Real estate loans:            
Residential real estate loans  330,909  15.0   324,873  14.6   374,129  20.7 
Consumer and other loans:            
Credit cards  552,078  25.0   753,171  33.8   563,324  31.2 
Other consumer and other loans  1,091,049  49.4   918,779  41.3   667,062  37.0 
Gross CCBX loans receivable  2,207,534  100.0%  2,226,296  100.0%  1,804,755  100.0%
Net deferred origination fees  (635)    (544)    (579)  
Loans receivable $2,206,899    $2,225,752    $1,804,176   
Loan Yield - CCBX(1)(2)  12.73%    14.56%    15.65%  
             

(1)  CCBX yield does not include the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements and originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(2)  Loan yield is annualized for the three months ended for each period presented and includes loans held for sale and nonaccrual loans.

The decrease in CCBX loans in the quarter ended September 30, 2026, includes a decrease of $28.8 million, or 1.7%, in consumer and other loans, partially offset by an increase of $6.0 million, or 1.9%, in residential real estate and an increase of $4.9 million, or 2.4%, in capital call lines as a result of normal balance fluctuations and business activities. We sold $5.99 billion in CCBX loans during the quarter ended September 30, 2026 compared to sales of $4.56 billion in the quarter ended June 30, 2026. We continue to manage CCBX credit and concentration levels in an effort to optimize our loan portfolio earnings and generate off-balance sheet fee income. CCBX loan yield decreased 1.83% for the quarter ended September 30, 2026 compared to the quarter ended June 30, 2026 due to a change in overall mix of loans between quarters, which is impacted by loan sales and tightening underwriting standards; however, net BaaS loan income divided by average CCBX loans, a non-GAAP measure the Company believes is more reflective of what the Bank actually earns on its CCBX portfolio, declined only modestly to 7.02% from 7.07% for the quarter ended June 30, 2026, reflecting the stability of the Bank's net earnings on CCBX loans (a reconciliation of the non-GAAP measures are set forth in the Non-GAAP Financial Measures section of this earnings release).

CCBX active debit cards, a key source of interchange income, increased by 1.8 million cards, or 20.0%, quarter over quarter and by 6.0 million cards, or 118.7%, year over year.

The following charts show the growth and quarter over quarter changes in credit card accounts that generate fee income. This includes accounts with balances, which are included in our loan totals, and accounts that have been sold and have no corresponding balance in our loan totals, both of which generate fee income. During the current quarter, on-balance sheet accounts declined as loan sales shifted a portion of the accounts off-balance sheet, increasing the off-balance sheet count.



The following table details the CCBX deposit portfolio:

CCBX As of
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Balance % to Total Balance % to Total Balance % to Total
Demand, noninterest bearing $139,685  4.6% $109,634  3.3% $64,681  2.7%
Interest bearing demand and money market  2,428,569  79.8   2,723,084  82.8   2,300,113  96.9 
Savings  473,253  15.6   455,014  13.9   10,168  0.4 
Total core deposits  3,041,507  100.0   3,287,732  100.0   2,374,962  100.0 
Other deposits  —  0.0   —  0.0   —  — 
Total CCBX deposits $3,041,507  100.0% $3,287,732  100.0% $2,374,962  100.0%
Cost of deposits(1)  3.17%    3.19%    3.90%  
Swept deposits $6,290,544    $4,261,255    $672,327   

(1)  Cost of deposits is annualized for the three months ended for each period presented.

CCBX deposits reported on the balance sheet decreased $246.2 million, or 7.5%, in the three months ended September 30, 2026 to $3.04 billion. The decline was primarily attributable to increased use of off-balance sheet sweep arrangements and does not reflect a decline in underlying partner deposit activity. Deposits swept off-balance sheet for increased FDIC insurance coverage and liquidity purposes increased to $6.29 billion at September 30, 2026, compared to $4.26 billion for the quarter ended June 30, 2026, demonstrating continued growth in partner balances despite lower reported on-balance-sheet balances.

Community Bank Performance Update

In the quarter ended September 30, 2026, the community bank saw net loans decrease $3.9 million, or 0.2%, to $1.98 billion, as a result of normal balance fluctuations.

The following table details the community bank loan portfolio:

Community Bank As of
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Balance % to Total Balance % to Total Balance % to Total
Commercial and industrial loans $241,401  12.2% $237,176  11.9% $170,847  9.0%
Real estate loans:            
Construction, land and land development loans  248,766  12.5   221,562  11.2   218,061  11.4 
Residential real estate loans  191,980  9.7   199,530  10.0   202,979  10.7 
Commercial real estate loans  1,291,700  65.1   1,319,798  66.4   1,300,335  68.2 
Consumer and other loans:            
Other consumer and other loans  10,736  0.5   10,760  0.5   14,181  0.7 
Gross community bank loans receivable  1,984,583  100.0%  1,988,826  100.0%  1,906,403  100.0%
Net deferred origination fees  (5,953)    (6,308)    (6,731)  
Loans receivable $1,978,630    $1,982,518    $1,899,672   
Loan Yield(1)  6.66%    6.57%    6.51%  

(1)  Loan yield is annualized for the three months ended for each period presented and includes loans held for sale and nonaccrual loans.

The decrease in community bank loans consisted of a decrease of $28.1 million in commercial real estate loans, $7.6 million in residential real estate loans and $24,000 in consumer and other loans, partially offset by an increase of $27.2 million in construction, land and land development loans and $4.2 million in commercial and industrial loans during the quarter ended September 30, 2026.

The following table details the community bank deposit portfolio:

Community Bank As of
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Balance % to Total Balance % to Total Balance % to Total
Demand, noninterest bearing $491,342  30.0% $502,844  31.9% $499,722  31.3%
Interest bearing demand and money market  1,084,783  66.3   1,005,748  63.9   1,025,929  64.2 
Savings  51,482  3.1   54,459  3.5   58,747  3.7 
Total core deposits  1,627,607  99.4   1,563,051  99.3   1,584,398  99.2 
Other deposits  1  0.0   1  0.0   1  0.0 
Time deposits less than $250,000  6,133  0.4   7,283  0.5   4,834  0.3 
Time deposits $250,000 and over  3,583  0.2   3,831  0.2   8,368  0.5 
Total community bank deposits $1,637,324  100.0% $1,574,166  100.0% $1,597,601  100.0%
Cost of deposits(1)  1.54%    1.46%    1.77%  

(1)  Cost of deposits is annualized for the three months ended for each period presented.

Community bank deposits increased $63.2 million, or 4.0%, during the three months ended September 30, 2026 to $1.64 billion as a result of normal growth and balance fluctuations. The community bank segment includes noninterest bearing deposits of $491.3 million, or 30.0%, of total community bank deposits, resulting in a cost of deposits of 1.54%, which is up slightly from 1.46% for the quarter ended June 30, 2026, and down from 1.77% for the quarter ended September 30, 2025.

Net Interest Income and Margin Discussion

Net interest income was $88.3 million for the quarter ended September 30, 2026, a decrease of $1.1 million, or 1.2%, from $89.4 million for the quarter ended June 30, 2026, and an increase of $10.4 million, or 13.4%, from $77.9 million for the quarter ended September 30, 2025. Net interest income compared to June 30, 2026 was lower primarily due to an increase in interest expense on interest bearing accounts due primarily to an increase in average interest bearing deposits. Net interest income was higher compared to September 30, 2025 primarily due to higher loan interest resulting from an increase in average loans receivable partially offset by a decrease in loan rates.

Net interest margin was 6.59% for the three months ended September 30, 2026, compared to 7.27% for the three months ended June 30, 2026 and 7.00% for the three months ended September 30, 2025. The decrease in net interest margin for the three months ended September 30, 2026 compared to the three months ended June 30, 2026 was primarily driven by a decrease in average loan yield driven by a change in loan mix. Net interest margin, net of BaaS loan expense, (a reconciliation of the non-GAAP measures are set forth in the Non-GAAP Financial Measures section of this earnings release) was 3.93% for the three months ended September 30, 2026, compared to 3.98% for the three months ended June 30, 2026 and 4.05% for the three months ended September 30, 2025. The quarter-over-quarter decrease in net interest margin, net of BaaS loan expense, was also primarily driven by a decrease in average loan yield due to a change in loan mix.

Interest and fees on loans receivable increased $2.0 million, or 1.8%, to $113.1 million for the three months ended September 30, 2026, compared to $111.1 million for the three months ended June 30, 2026, as a result of an increase in average loans receivable. Interest and fees on loans receivable increased $12.7 million, or 12.7%, compared to $100.4 million for the three months ended September 30, 2025, due to loan growth, partially offset by a decrease in loan yield.

The following table illustrates how net interest margin and loan yield is affected by BaaS loan expense:

Consolidated As of and for the Three Months Ended
(dollars in thousands; unaudited) September 30
2026
 June 30
2026
 September 30
2025
Net interest margin, net of BaaS loan expense:    
Net interest margin(1)  6.59%  7.27%  7.00%
Earning assets  5,311,128   4,928,350   4,413,529 
Net interest income (GAAP)  88,286   89,367   77,901 
Less: BaaS loan expense  (35,715)  (40,409)  (32,840)
Net interest income, net of BaaS loan expense(2) $52,571  $48,958  $45,061 
Net interest margin, net of BaaS loan expense(1)(2)  3.93%  3.98%  4.05%
Loan income net of BaaS loan expense divided by average loans:  
Loan yield (GAAP)(1)  10.03%  10.74%  10.95%
Total average loans receivable $4,474,470  $4,148,380  $3,636,545 
Interest and earned fee income on loans (GAAP)  113,082   111,097   100,367 
BaaS loan expense  (35,715)  (40,409)  (32,840)
Net loan income(2) $77,367  $70,688  $67,527 
Loan income, net of BaaS loan expense, divided by average loans(1)(2)  6.86%  6.83%  7.37%

(1) Annualized calculations shown for periods presented.
(2) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.

Average investment securities decreased $772,000 to $45.0 million compared to the three months ended June 30, 2026 as a result of maturities and principal paydowns, and decreased $26,000 compared to the three months ended September 30, 2025.

Cost of funds was 2.67% for the quarter ended September 30, 2026, an increase of five basis points from the quarter ended June 30, 2026, and a decrease of 40 basis points from the quarter ended September 30, 2025. Cost of deposits for the quarter ended September 30, 2026 was 2.61%, compared to 2.57% for the quarter ended June 30, 2026, and 3.04% for the quarter ended September 30, 2025. The decreased cost of funds and deposits compared to September 30, 2025 was largely due to the reductions in the Fed funds rate in 2025; however, the 0.25% increase to the Fed funds rate effective September 17, 2026, along with any future changes in the rate, will impact cost of funds and deposits in the future.

The following table summarizes the average yield on loans receivable and cost of deposits:

 For the Three Months Ended
 September 30, 2026 June 30, 2026 September 30, 2025
 Yield on
Loans(2)
 Cost of
Deposits(2)
 Yield on
Loans(2)
 Cost of
Deposits(2)
 Yield on
Loans(2)
 Cost of
Deposits(2)
Community Bank6.66% 1.54% 6.57% 1.46% 6.51% 1.77%
CCBX(1)12.73% 3.17% 14.56% 3.19% 15.65% 3.90%
Consolidated10.03% 2.61% 10.74% 2.57% 10.95% 3.04%

(1)  CCBX yield on loans does not include the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit and fraud enhancements and originating & servicing CCBX loans. To determine Net BaaS loan income earned from CCBX loan relationships, the Company takes BaaS loan interest income and deducts BaaS loan expense to arrive at Net BaaS loan income, which can be compared to interest income on the Company’s community bank loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(2)  Annualized calculations for periods presented.

The following table illustrates how BaaS loan interest income is affected by BaaS loan expense resulting in net BaaS loan income and the associated yield:

  For the Three Months Ended
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Income / Expense Income / expense divided by average CCBX loans(2) Income / Expense Income / expense divided by average CCBX loans(2) Income / Expense Income / expense divided by average CCBX loans(2)
BaaS loan interest income $79,623 12.73% $78,580 14.56% $69,643 15.65%
Less: BaaS loan expense  35,715 5.71%  40,409 7.49%  32,840 7.38%
Net BaaS loan income(1) $43,908 7.02% $38,171 7.07% $36,803 8.27%
Average BaaS Loans(3) $2,480,545   $2,164,634   $1,764,957  

(1) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.
(2) Annualized calculations shown for the periods presented.
(3) Includes loans held for sale.

Noninterest Income Discussion

Noninterest income was $61.0 million for the three months ended September 30, 2026, a decrease of $27.7 million from $88.7 million for the three months ended June 30, 2026, and a decrease of $5.7 million from $66.8 million for the three months ended September 30, 2025. The decrease in noninterest income for the quarter ended September 30, 2026 as compared to the quarter ended June 30, 2026 was primarily due to a $29.0 million decrease in credit enhancement income, which moved in tandem with a corresponding decrease in the provision for credit losses, both driven by change in loan mix and sales of loans and expected losses based upon an analysis of the CCBX loan portfolio, partially offset by an additional $3.1 million downwards adjustment to credit enhancement income related to The Partner whose indemnification of credit losses is not expected to be fully collectable, a $183,000 decrease in BaaS fraud enhancements and a $477,000 decrease in unrealized gain on equity securities reflecting a $565,000 downward valuation adjustment on a strategic equity investment, partially offset by an increase of $2.1 million in BaaS program income (see “Appendix B” for more information on the accounting for BaaS allowance for credit losses and credit and fraud enhancements).

The $5.7 million decrease in noninterest income over the quarter ended September 30, 2025 was primarily due to an $11.6 million decrease in BaaS credit and fraud enhancements, partially offset by an increase of $6.3 million in BaaS program income.

Noninterest Expense Discussion

Total noninterest expense decreased $56.3 million to $84.8 million for the three months ended September 30, 2026, compared to $141.1 million for the three months ended June 30, 2026, and increased $14.7 million from $70.2 million for the three months ended September 30, 2025. The $56.3 million decrease in noninterest expense for the quarter ended September 30, 2026, as compared to the quarter ended June 30, 2026, was primarily due to a $46.0 million credit enhancement receivable valuation adjustment recorded in the second quarter of 2026 related to the assessment of collectability for The Partner that did not recur in the third quarter of 2026, a $5.9 million decrease in data processing and software licenses reflecting the absence of $4.4 million in second-quarter accelerated depreciation and lower current-quarter amortization and a $1.6 million decrease in salaries and employee benefits, partially offset by a $1.6 million increase in legal and professional fees. Also contributing to the variance was a $4.7 million decrease in BaaS loan expense and a $183,000 decrease in BaaS fraud expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements and originating & servicing CCBX loans. BaaS fraud expense represents non-credit fraud losses on partner’s customer loan and deposit accounts. A portion of this expense is realized during the quarter in which the loss occurs, and a portion is estimated based on historical or other information from our partners.

The $14.7 million increase in noninterest expense for the quarter ended September 30, 2026 compared to the quarter ended September 30, 2025 was largely due to a $3.8 million increase in legal and professional expenses, a $2.3 million increase in data processing and software licenses due to enhancements and investments in technology and a $1.9 million increase in salaries and employee benefits. Also contributing to the variance is a $2.9 million increase in BaaS loan expense and a $2.0 million increase in BaaS fraud expense.

Certain operating expenses associated with CCBX programs are reimbursed by our CCBX partners. In accordance with GAAP we recognize all expenses in noninterest expense and the reimbursement of expenses from our CCBX partners in noninterest income. The $51.7 million decrease in noninterest expense net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses for the quarter ended September 30, 2026, as compared to the quarter ended June 30, 2026, was primarily due to a $46.0 million credit enhancement receivable valuation adjustment recorded in the second quarter related to the assessment of collectability for The Partner that did not recur in the third quarter. The following table reflects the portion of noninterest expenses that are reimbursed by partners to assist in understanding how the increases in noninterest expense are related to expenses incurred and reimbursed by CCBX partners:

  Three Months Ended
  September 30, June 30, September 30,
(dollars in thousands; unaudited) 2026
 2026
 2025
Total noninterest expense (GAAP) $84,843 $141,111 $70,172
Less: BaaS loan expense  35,715  40,409  32,840
Less: BaaS fraud expense  4,129  4,312  2,127
Less: Reimbursement of expenses (BaaS)  2,592  2,259  1,412
Noninterest expense, net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses (BaaS)(1) $42,407 $94,131 $33,793

(1) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.

Provision for Income Taxes

The provision for income taxes reflected an expense of $4.7 million for the three months ended September 30, 2026, compared to tax benefit of $13.1 million for the three months ended June 30, 2026 and expense of $4.3 million for the three months ended September 30, 2025. The tax benefit recognized during the three months ended June 30, 2026 was primarily attributable to the pre-tax loss incurred during the period, while differences between periods also reflect changes in the taxability of certain equity awards.

As CCBX activities and employee presence expand into additional states, the Company becomes subject to additional state tax jurisdictions, which has increased the overall tax rate used in calculating the provision for income taxes. The Company uses a federal statutory tax rate of 21.0% as a basis for calculating provision for federal income taxes and 3.64% for calculating the provision for state income taxes.

Financial Condition Overview

Total assets decreased $179.7 million, or 3.3%, to $5.28 billion at September 30, 2026, compared to $5.46 billion at June 30, 2026. The decrease is primarily comprised of a $202.5 million decrease in interest earning deposits with other banks and a $22.7 million decrease in loans receivable, partially offset by a $32.5 million increase in loans held for sale. The decrease in loans receivable is primarily the result of $5.99 billion in loan sales during the quarter.

As of September 30, 2026, in addition to the $803.6 million in cash on hand, the Company had borrowing capacity of up to a total of $621.4 million from the Federal Reserve Bank discount window and Federal Home Loan Bank, plus an additional $206.0 million available under credit facilities with banker's banks. There were no borrowings outstanding on these lines as of September 30, 2026.

The Company, on a stand alone basis, had a cash balance of $14.5 million as of September 30, 2026, a portion of which is retained for general operating purposes, including debt repayment, and for funding $2.5 million in commitments to bank technology investment funds, with the remaining cash available to be contributed to the Bank as capital.  

Uninsured deposits were estimated at $899.6 million as of September 30, 2026, compared to $1.35 billion as of June 30, 2026. While uninsured deposits decreased from the prior quarter, they may fluctuate due to the composition and timing of certain partner deposit balances, including the periodic use of sweep arrangements.

Total shareholders’ equity as of September 30, 2026 increased $14.8 million since June 30, 2026. The increase in shareholders’ equity was primarily comprised of $13.8 million in net income and an increase of $1.0 million in common stock outstanding as a result of equity awards vested and exercised during the three months ended September 30, 2026. During the quarter ended September 30, 2026, the Company contributed $25.0 million of capital to the Bank to support the Bank’s capital position and capacity for continued growth.

The Company and the Bank remained well capitalized at September 30, 2026, as summarized in the following table.

(unaudited) Coastal Community Bank Coastal Financial Corporation Minimum Well Capitalized Ratios under Prompt Corrective Action(1)
Tier 1 Leverage Capital (to average assets) 9.30% 8.81% 5.00%
Common Equity Tier 1 Capital (to risk-weighted assets) 12.22% 11.47% 6.50%
Tier 1 Capital (to risk-weighted assets) 12.22% 11.56% 8.00%
Total Capital (to risk-weighted assets) 13.52% 13.82% 10.00%

(1) Presents the minimum capital ratios for an insured depository institution, such as the Bank, to be considered well capitalized under the Prompt Corrective Action framework. The minimum requirements for the Company to be considered well capitalized under Regulation Y include to maintain, on a consolidated basis, a total risk-based capital ratio of 10.0 percent or greater and a tier 1 risk-based capital ratio of 6.0 percent or greater.

Asset Quality

The allowance for credit losses was $208.1 million and 4.97% of loans receivable at September 30, 2026, compared to $213.7 million and 5.08% at June 30, 2026 and $173.8 million and 4.69% at September 30, 2025. The allowance for credit loss allocated to the CCBX portfolio was $192.0 million and 8.70% of CCBX loans receivable at September 30, 2026, with $16.1 million of allowance for credit loss allocated to the community bank, or 0.81% of total community bank loans receivable. The decline in CCBX’s allowance ratio primarily reflected a reduced reserve on certain overdraft receivables under an agreement for the partner to purchase them at 60 days past due, before the Bank’s customary charge-off point. Changes in loan mix and an updated prepayment study also affected the allowance.

The following table details the allocation of the allowance for credit loss as of the period indicated:

  As of September 30, 2026 As of June 30, 2026 As of September 30, 2025
(dollars in thousands; unaudited) Community Bank CCBX Total Community Bank CCBX Total Community Bank CCBX Total
Loans receivable $1,978,630  $2,206,899  $4,185,529  $1,982,518  $2,225,752  $4,208,270  $1,899,672  $1,804,176  $3,703,848 
Allowance for credit losses  (16,094)  (192,010)  (208,104)  (15,723)  (198,001)  (213,724)  (18,354)  (155,459)  (173,813)
Allowance for credit losses to total loans receivable  0.81%  8.70%  4.97%  0.79%  8.90%  5.08%  0.97%  8.62%  4.69%
                                     

Net charge-offs totaled $49.9 million for the quarter ended September 30, 2026, compared to $50.6 million for the quarter ended June 30, 2026 and $49.2 million for the quarter ended September 30, 2025. Net charge-offs as a percent of average loans decreased to 4.43% for the quarter ended September 30, 2026 compared to 4.90% for the quarter ended June 30, 2026, and 5.37% for the quarter ended September 30, 2025. Under one partner program, the Company retains ownership of approximately 5% of a $167.5 million loan portfolio and retains the provision for credit losses for that portfolio. Loan sales during the quarter temporarily increased its retained share to approximately 15% of the $167.5 million portfolio, or $25.1 million in loans. Net charge-offs for this $25.1 million in loans were $778,000 for the three months ended September 30, 2026, $1.0 million for the three months ended June 30, 2026 and $1.0 million for the three months ended September 30, 2025.

The following table details net charge-offs for the community bank and CCBX for the period indicated:

  Three Months Ended
  September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited) Community Bank CCBX Total Community Bank CCBX Total Community Bank CCBX Total
Gross charge-offs $4  $57,790  $57,794  $56  $58,162  $58,218  $18  $54,516  $54,534 
Gross recoveries  (3)  (7,874)  (7,877)  (2)  (7,581)  (7,583)  (19)  (5,270)  (5,289)
Net charge-offs (recoveries) $1  $49,916  $49,917  $54  $50,581  $50,635  $(1) $49,246  $49,245 
Net charge-offs to average loans(1)  0.00%  7.98%  4.43%  0.01%  9.37%  4.90%  0.00%  11.07%  5.37%

(1) Annualized calculations shown for periods presented.

During the quarter ended September 30, 2026, a $43.9 million provision for credit losses was recorded for CCBX partner loans, compared to $94.3 million for the quarter ended June 30, 2026. The decrease primarily reflected that the $22.8 million specific provision recorded in the quarter ended June 30, 2026 for credit losses not expected to be fully recovered under The Partner's indemnification arrangement remained unchanged in the current quarter with no incremental provision required for the quarter ended September 30, 2026. Changes in portfolio composition and weighted average lives also impacted the current quarter provision. The CCBX allowance for credit losses was $192.0 million at September 30, 2026, compared to $198.0 million at June 30, 2026. In general, CCBX loans have a higher level of expected losses than our community bank loans, which is reflected in the factors for the allowance for credit losses.

In accordance with accounting guidance, we estimate and record a provision for expected losses for these CCBX loans and reclassified negative deposit accounts, with expected losses reflected in the allowance for credit losses. When provision expense is recognized for CCBX credit losses and unfunded commitments that are subject to partner indemnification, we also record a credit enhancement asset through noninterest income (BaaS credit enhancements) representing amounts contractually due under the applicable partner agreements. We evaluate the collectability of the credit enhancement asset each reporting period and record a valuation adjustment when collection of all or a portion of the asset is no longer considered probable. The credit enhancement asset is reduced as indemnification payments are received from CCBX partners. Management regularly evaluates and manages counterparty risk associated with its CCBX partners, as the Bank could incur additional credit losses to the extent a partner is unable to fulfill its contractual obligations.

The factors used in management’s analysis for community bank credit losses indicated that a provision of $372,000 was needed for the quarter ended September 30, 2026 compared to a provision recapture of $2.4 million and $583,000 for the quarters ended June 30, 2026 and September 30, 2025, respectively. The provision in the current period was due to a change in prepayment speeds and changes in the overall mix of the portfolio.

The following table details the provision expense (recapture) for loans by segment for the period indicated:

  Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
Community bank $372 $(2,377) $(583)
CCBX  43,925  94,309   58,847 
Total provision expense - loans receivable $44,297 $91,932  $58,264 
            

In addition, there was a $1.4 million provision for unfunded commitments, recorded primarily due to an increase in unfunded commitments.

At September 30, 2026, our nonperforming assets were $60.5 million, or 1.15% of total assets, compared to $75.2 million, or 1.38% of total assets, at June 30, 2026 and $59.8 million, or 1.31% of total assets, at September 30, 2025. These ratios are impacted by nonperforming CCBX loans that are covered by CCBX partner credit enhancements. As of September 30, 2026, $52.8 million of the $54.6 million in nonperforming CCBX loans were covered by CCBX partner credit enhancements described above. Additionally, certain CCBX partners employ collection practices that place specific loans on nonaccrual status to enhance collectability. As of September 30, 2026, $18.7 million of these loans are less than 90 days past due.

Nonperforming assets decreased $14.7 million during the quarter ended September 30, 2026, compared to the quarter ended June 30, 2026. Community bank nonperforming loans decreased $380,000 from June 30, 2026 to $5.8 million as of September 30, 2026. CCBX nonperforming loans decreased $14.3 million to $54.6 million from June 30, 2026. The decrease in CCBX nonperforming loans is due to a decrease of $7.2 million in nonaccrual loans from June 30, 2026 to $23.3 million, combined with a $7.2 million decrease in CCBX loans that are past due 90 days or more and still accruing interest. As a result of the type of loans (primarily consumer loans) originated through our CCBX partners, we would typically anticipate that balances 90 days past due or more and still accruing will generally increase as those loan portfolios grow. Consumer loans originated through CCBX lending partners may continue to accrue interest beyond 90 days past due. Installment (closed-end) loans generally continue to accrue until 120 past due while revolving (open-end) loans generally continue to accrue until 180 days past due. There were no repossessed assets or other real estate owned at September 30, 2026. Our nonperforming loans to loans receivable ratio was 1.44% at September 30, 2026, compared to 1.79% at June 30, 2026 and 1.61% at September 30, 2025.

The following table details the Company’s nonperforming assets for the periods indicated.

ConsolidatedAs of
(dollars in thousands; unaudited)September 30,
2026
 June 30,
2026
 September 30,
2025
Nonaccrual loans:     
Commercial and industrial loans$198  $243  $2,297 
Real estate loans:     
Construction, land and land development —   —   1,697 
Residential real estate 1,695   1,705   — 
Commercial real estate 4,000   4,344   348 
Consumer and other loans:     
Credit cards 18,161   26,670   19,677 
Other consumer and other loans 5,071   3,729   2,820 
Total nonaccrual loans 29,125   36,691   26,839 
Accruing loans past due 90 days or more:     
Commercial & industrial loans 346   504   910 
Real estate loans:     
Residential real estate loans 1,610   1,446   1,575 
Consumer and other loans:     
Credit cards 17,536   27,077   22,626 
Other consumer and other loans 11,851   9,472   7,813 
Total accruing loans past due 90 days or more 31,343   38,499   32,924 
Total nonperforming loans 60,468   75,190   59,763 
Real estate owned —   —   — 
Repossessed assets —   —   — 
Total nonperforming assets$60,468  $75,190  $59,763 
Total nonaccrual loans to loans receivable 0.70%  0.87%  0.72%
Total nonperforming loans to loans receivable 1.44%  1.79%  1.61%
Total nonperforming assets to total assets 1.15%  1.38%  1.31%
            

The following tables detail the CCBX and community bank nonperforming assets, which are included in the total nonperforming assets table above.

CCBXAs of
(dollars in thousands; unaudited)September 30,
2026
 June 30,
2026
 September 30,
2025
Nonaccrual loans:     
Commercial and industrial loans:     
All other commercial & industrial loans$49  $68  $157 
Consumer and other loans:     
Credit cards 18,161   26,670   19,677 
Other consumer and other loans 5,071   3,729   2,820 
Total nonaccrual loans 23,281   30,467   22,654 
Accruing loans past due 90 days or more:     
Commercial & industrial loans 346   504   910 
Real estate loans:     
Residential real estate loans 1,610   1,446   1,575 
Consumer and other loans:     
Credit cards 17,536   27,077   22,626 
Other consumer and other loans 11,851   9,472   7,813 
Total accruing loans past due 90 days or more 31,343   38,499   32,924 
Total nonperforming loans 54,624   68,966   55,578 
Other real estate owned —   —   — 
Repossessed assets —   —   — 
Total nonperforming assets$54,624  $68,966  $55,578 
Total CCBX nonperforming assets to total consolidated assets 1.04%  1.26%  1.22%


Community BankAs of
(dollars in thousands; unaudited)September 30,
2026
 June 30,
2026
 September 30,
2025
Nonaccrual loans:     
Commercial and industrial loans$149  $175  $2,140 
Real estate:     
Construction, land and land development —   —   1,697 
Residential real estate 1,695   1,705   — 
Commercial real estate 4,000   4,344   348 
Total nonaccrual loans 5,844   6,224   4,185 
Accruing loans past due 90 days or more:     
Total accruing loans past due 90 days or more —   —   — 
Total nonperforming loans 5,844   6,224   4,185 
Other real estate owned —   —   — 
Repossessed assets —   —   — 
Total nonperforming assets$5,844  $6,224  $4,185 
Total community bank nonperforming assets to total consolidated assets 0.11%  0.11%  0.09%
            

Negative deposit account balances are reclassified as loans for financial reporting purposes and are included in the Company's allowance for credit losses under its CECL methodology. Because these balances do not accrue interest, they are not included in nonaccrual loans. Management monitors the aging, collectability and expected credit losses associated with these balances as part of its ongoing credit risk management process. Consistent with the second quarter of 2026, The Partner's reclassified negative deposit account, which was outstanding for more than 90 days both quarters, remains included in loans receivable at $22.8 million, with no change quarter over quarter. Management established a 100% specific reserve against this balance in the second quarter of 2026 that was unchanged at September 30, 2026, reflecting its assessment that full collection is not expected under the applicable indemnification arrangement.

About Coastal Financial

Coastal Financial Corporation (Nasdaq: CCB) (the “Company”), is an Everett, Washington based bank holding company whose wholly owned subsidiaries are Coastal Community Bank (“Bank”) and Arlington Olympic LLC. The $5.28 billion Bank provides service through 14 full-service branches in Snohomish, Island and King Counties, one loan production office in King County, the Internet and its mobile banking application. The Bank provides banking as a service to digital financial service providers, companies and brands that want to provide financial services to their customers through the Bank's CCBX segment. To learn more about the Company visit www.coastalbank.com.

CCB-ER

Contact

Eric Sprink, Chief Executive Officer, esprink@coastalbank.com
Joel G. Edwards, Chief Financial Officer, jedwards@coastalbank.com

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. Any statements about our management’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in this earnings release may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this earnings release should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. Factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, our ability to effectively evaluate and manage counterparty risk associated with CCBX partners and the risk that the conflicts in the Middle East and/or changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs, may adversely impact our business, financial condition, and results of operations and those other risks and uncertainties discussed under “Risk Factors” in our Annual Report on Form 10-K for the most recent period filed and in any of our subsequent filings with the Securities and Exchange Commission.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as required by law.

COASTAL FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands; unaudited)

ASSETS
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Cash and due from banks$45,707  $48,088  $52,695  $34,241  $34,928 
Interest earning deposits with other banks 757,844   960,360   1,442,772   702,729   607,330 
Investment securities, available-for-sale, at fair value 25   27   28   29   31 
Investment securities, held-to-maturity, at amortized cost 44,695   45,219   46,141   48,218   43,911 
Other investments 18,803   14,177   14,023   12,837   12,778 
Loans held for sale 140,337   107,838   124,039   71,216   42,894 
Loans receivable 4,185,529   4,208,270   3,859,379   3,749,531   3,703,848 
Allowance for credit losses (208,104)  (213,724)  (172,427)  (169,530)  (173,813)
Total loans receivable, net 3,977,425   3,994,546   3,686,952   3,580,001   3,530,035 
CCBX credit enhancement asset, net 150,327   154,346   180,587   177,657   177,741 
CCBX receivable 34,456   28,134   24,926   23,047   16,260 
Premises and equipment, net 27,088   25,736   29,710   29,325   29,114 
Lease right-of-use assets 4,093   4,368   4,641   4,821   4,788 
Accrued interest receivable 24,969   20,937   20,139   18,613   20,493 
Bank-owned life insurance, net 14,337   14,199   14,044   13,910   13,777 
Deferred tax asset, net 17,164   16,196   —   —   — 
Intangible assets, net 3,981   4,207   4,434   4,536   — 
Other assets 15,176   17,774   18,698   20,257   18,996 
Total assets$5,276,427  $5,456,152  $5,663,829  $4,741,437  $4,553,076 
          
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES         
Deposits$4,678,831  $4,861,898  $5,041,164  $4,144,199  $3,972,563 
Subordinated debt, net 44,555   44,518   44,480   44,443   44,406 
Junior subordinated debentures, net 3,595   3,594   3,594   3,593   3,593 
Deferred compensation 221   236   251   267   281 
Accrued interest payable 1,229   2,178   2,665   1,435   1,106 
Lease liabilities 4,241   4,522   4,799   4,984   4,956 
CCBX payable 18,780   32,980   28,410   27,492   31,221 
Deferred tax liability, net —   —   1,656   853   799 
Other liabilities 46,708   42,779   33,048   23,212   18,874 
Total liabilities 4,798,160   4,992,705   5,160,067   4,250,478   4,077,799 
SHAREHOLDERS’ EQUITY         
Common Stock 237,044   236,012   234,222   233,438   230,399 
Retained earnings 241,224   227,436   269,541   257,522   244,879 
Accumulated other comprehensive loss, net of tax (1)  (1)  (1)  (1)  (1)
Total shareholders’ equity 478,267   463,447   503,762   490,959   475,277 
Total liabilities and shareholders’ equity$5,276,427  $5,456,152  $5,663,829  $4,741,437  $4,553,076 
                    


COASTAL FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts; unaudited)

 Three Months Ended
 September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
INTEREST AND DIVIDEND INCOME         
Interest and fees on loans$113,082  $111,097  $102,887 $100,206 $100,367
Interest on interest earning deposits with other banks 7,286   6,607   8,128  6,810  8,007
Interest on investment securities 609   612   622  635  616
Dividends on other investments 206   238   44  235  37
Total interest income 121,183   118,554   111,681  107,886  109,027
INTEREST EXPENSE         
Interest on deposits 30,931   28,043   27,670  27,863  30,466
Interest on borrowed funds 1,966   1,144   654  658  660
Total interest expense 32,897   29,187   28,324  28,521  31,126
Net interest income 88,286   89,367   83,357  79,365  77,901
PROVISION FOR CREDIT LOSSES 46,019   92,157   51,398  48,041  56,598
Net interest income (expense) after provision for credit losses 42,267   (2,790)  31,959  31,324  21,303
NONINTEREST INCOME         
Service charges and fees 979   1,016   850  882  903
Gain on sales of loans, net 7   —   —  —  —
Unrealized (loss) gain on equity securities, net (502)  (25)  126  —  9
Other income 533   667   410  459  461
Noninterest income, excluding BaaS program income and BaaS indemnification income 1,017   1,658   1,386  1,341  1,373
Servicing and other BaaS fees 3,509   2,917   2,623  2,113  1,575
Transaction and interchange fees 8,026   6,836   5,873  4,924  4,878
Reimbursement of expenses 2,592   2,259   2,392  1,868  1,412
BaaS program income 14,127   12,012   10,888  8,905  7,865
BaaS credit enhancements 41,767   70,725   50,744  47,325  55,412
BaaS fraud enhancements 4,129   4,312   3,059  1,090  2,127
BaaS indemnification income 45,896   75,037   53,803  48,415  57,539
Total noninterest income 61,040   88,707   66,077  58,661  66,777
NONINTEREST EXPENSE         
Salaries and employee benefits 22,003   23,615   23,164  22,787  20,146
Occupancy 932   890   859  1,091  952
Data processing and software licenses 8,441   14,348   7,643  6,978  6,114
Legal and professional expenses 7,792   6,197   7,002  4,447  3,957
Point of sale expense 427   464   445  105  69
Excise taxes 1,059   988   1,169  756  696
Federal Deposit Insurance Corporation ("FDIC") assessments 1,269   829   573  817  815
Director and staff expenses 655   718   668  870  544
Marketing 7   6   38  259  272
Credit enhancement receivable valuation adjustment —   46,009   —  —  —
Other expense 2,414   2,326   1,892  2,348  1,640
Noninterest expense, excluding BaaS loan and BaaS fraud expense 44,999   96,390   43,453  40,458  35,205
BaaS loan expense 35,715   40,409   36,940  31,256  32,840
BaaS fraud expense 4,129   4,312   3,059  1,090  2,127
BaaS loan and fraud expense 39,844   44,721   39,999  32,346  34,967
Total noninterest expense 84,843   141,111   83,452  72,804  70,172
Income (loss) before provision for income taxes 18,464   (55,194)  14,584  17,181  17,908
PROVISION (BENEFIT) FOR INCOME TAXES 4,676   (13,089)  2,565  4,538  4,316
NET INCOME (LOSS)$13,788  $(42,105) $12,019 $12,643 $13,592
Basic earnings (loss) per common share$0.90  $(2.76) $0.79 $0.84 $0.90
Diluted earnings (loss) per common share$0.89  $(2.76) $0.78 $0.82 $0.88
Weighted average number of common shares outstanding:         
Basic 15,256,873   15,243,357   15,179,447  15,116,005  15,093,274
Diluted 15,417,178   15,243,357   15,422,822  15,455,856  15,443,987
                 


COASTAL FINANCIAL CORPORATION
AVERAGE BALANCES, YIELDS, AND RATES – QUARTERLY
(Dollars in thousands; unaudited)

 For the Three Months Ended
 September 30, 2026 June 30, 2026 September 30, 2025
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
Assets                 
Interest earning assets:                 
Interest earning deposits with other banks$775,638  $7,286 3.73% $717,893  $6,607 3.69% $719,191  $8,007 4.42%
Investment securities, available-for-sale(2) 27   — —   28   — —   33   — — 
Investment securities, held-to-maturity(2) 45,010   609 5.37   45,781   612 5.36   45,030   616 5.43 
Other investments 15,983   206 5.11   16,268   238 5.87   12,730   37 1.15 
Loans receivable(3) 4,474,470   113,082 10.03   4,148,380   111,097 10.74   3,636,545   100,367 10.95 
Total interest earning assets 5,311,128   121,183 9.05   4,928,350   118,554 9.65   4,413,529   109,027 9.80 
Noninterest earning assets:                 
Allowance for credit losses (207,116)      (171,130)      (158,525)    
Other noninterest earning assets 321,863       327,580       286,002     
Total assets$5,425,875      $5,084,800      $4,541,006     
                  
Liabilities and Shareholders’ Equity                 
Interest bearing liabilities:                 
Interest bearing deposits$4,078,051  $30,931 3.01% $3,781,107  $28,043 2.97% $3,394,664  $30,466 3.56%
Fed funds borrowings 122,119   1,167 3.79   1,099   11 4.01   —   — — 
FHLB advances and other borrowings 13,370   135 4.01   48,725   480 3.95   —   — — 
Subordinated debt 44,531   608 5.42   44,494   598 5.39   44,383   598 5.35 
Junior subordinated debentures 3,594   56 6.18   3,594   55 6.14   3,592   62 6.85 
Total interest bearing liabilities 4,261,665   32,897 3.06   3,879,019   29,187 3.02   3,442,639   31,126 3.59 
Noninterest bearing deposits 627,962       588,188       577,820     
Other liabilities 66,445       107,447       52,447     
Total shareholders' equity 469,803       510,146       468,100     
Total liabilities and shareholders' equity$5,425,875      $5,084,800      $4,541,006     
Net interest income  $88,286     $89,367     $77,901  
Interest rate spread    5.99%     6.63%     6.21%
Net interest margin(4)    6.59%     7.27%     7.00%

(1)  Yields and costs are annualized.
(2)  For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(3)  Includes loans held for sale and nonaccrual loans.
(4)  Net interest margin represents net interest income divided by the average total interest earning assets.

COASTAL FINANCIAL CORPORATION
SELECTED AVERAGE BALANCES, YIELDS, AND RATES – BY SEGMENT - QUARTERLY
(Dollars in thousands; unaudited)

 For the Three Months Ended
 September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited)Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
Community Bank                 
Assets                 
Interest earning assets:                 
Loans receivable(2)$1,993,925 $33,459 6.66% $1,983,746 $32,517 6.57% $1,871,588 $30,724 6.51%
Total interest earning assets 1,993,925  33,459 6.66   1,983,746  32,517 6.57   1,871,588  30,724 6.51 
Liabilities                 
Interest bearing liabilities:                
Interest bearing deposits 1,121,204  6,320 2.24%  1,062,196  5,657 2.14%  1,096,883  7,136 2.58%
Intrabank liability 363,768  3,420 3.73   426,969  3,931 3.69   271,961  3,028 4.42 
Total interest bearing liabilities 1,484,972  9,740 2.60   1,489,165  9,588 2.58   1,368,844  10,164 2.95 
Noninterest bearing deposits 508,953      494,581      502,744    
Net interest income  $23,719     $22,929     $20,560  
Net interest margin(3)    4.72%     4.64%     4.36%
                  
CCBX                 
Assets                 
Interest earning assets:                 
Loans receivable(2)(4)$2,480,545 $79,623 12.73% $2,164,634 $78,580 14.56% $1,764,957 $69,643 15.65%
Intrabank asset 595,311  5,578 3.72   647,884  5,962 3.69   607,900  6,768 4.42 
Total interest earning assets 3,075,856  85,201 10.99   2,812,518  84,542 12.06   2,372,857  76,411 12.78 
Liabilities                 
Interest bearing liabilities:              
Interest bearing deposits 2,956,847  24,611 3.30%  2,718,911  22,386 3.30%  2,297,781  23,330 4.03%
Total interest bearing liabilities 2,956,847  24,611 3.30   2,718,911  22,386 3.30   2,297,781  23,330 4.03 
Noninterest bearing deposits 119,009      93,607      75,076    
Net interest income  $60,590     $62,156     $53,081  
Net interest margin(3)    7.82%     8.86%     8.88%
Net interest margin, net of BaaS loan expense(5)    3.21%     3.10%     3.38%


 For the Three Months Ended
 September 30, 2026 June 30, 2026 September 30, 2025
(dollars in thousands; unaudited)Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
 Average
Balance
 Interest &
Dividends
 Yield /
Cost(1)
Treasury & Administration              
Assets                 
Interest earning assets:                 
Interest earning deposits with other banks$775,638 $7,286 3.73% $717,893 $6,607 3.69% $719,191 $8,007 4.42%
Investment securities, available-for-sale(6) 27  — 3.37   28  — 3.52   33  — — 
Investment securities, held-to-maturity(6) 45,010  609 5.37   45,781  612 5.36   45,030  616 5.43 
Other investments 15,983  206 5.11   16,268  238 5.87   12,730  37 1.15 
Total interest earning assets 836,658  8,101 3.84%  779,970  7,457 3.83%  776,984  8,660 4.42%
Liabilities                 
Interest bearing liabilities:                 
Fed funds borrowings$122,119  1,167 3.79% $1,099  11 4.01% $—  — —%
FHLB advances and borrowings 13,370  135 4.01   48,725  480 3.95   —  — — 
Subordinated debt 44,531  608 5.42   44,494  598 5.39   44,383  598 5.35 
Junior subordinated debentures 3,594  56 6.18   3,594  55 6.14   3,592  62 6.85 
Intrabank liability, net(7) 231,543  2,158 3.70   220,915  2,031 3.69   335,939  3,740 4.42 
Total interest bearing liabilities 415,157  4,124 3.94   318,827  3,175 3.99   383,914  4,400 4.55 
Net interest income  $3,977     $4,282     $4,260  
Net interest margin(3)    1.89%     2.20%     2.18%

(1)   Yields and costs are annualized.
(2)   Includes loans held for sale and nonaccrual loans.
(3)   Net interest margin represents net interest income divided by the average total interest earning assets.
(4)   CCBX yield does not include the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements, fraud enhancements and originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(5)   Net interest margin, net of BaaS loan expense, includes the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements, fraud enhancements, originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release.
(6)   For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(7)   Intrabank assets and liabilities are consolidated for period calculations and presented as intrabank asset, net or intrabank liability, net in the table above.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of financial performance.

However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

The following non-GAAP measures are presented to illustrate the impact of BaaS loan expense on net loan income and yield on loans and CCBX loans and the impact of BaaS loan expense on net interest income and net interest margin.

Loan income, net of BaaS loan expense, divided by average loans, is a non-GAAP measure that includes the impact of BaaS loan expense on loan income and the yield on loans. The most directly comparable GAAP measure is yield on loans.

Net BaaS loan income divided by average CCBX loans is a non-GAAP measure that includes the impact of BaaS loan expense on net BaaS loan income and the yield on CCBX loans. The most directly comparable GAAP measure is yield on CCBX loans.

Net interest income, net of BaaS loan expense, is a non-GAAP measure that includes the impact of BaaS loan expense on net interest income. The most directly comparable GAAP measure is net interest income.

CCBX net interest margin, net of BaaS loan expense, is a non-GAAP measure that includes the impact of BaaS loan expense on net interest rate margin. The most directly comparable GAAP measure is CCBX net interest margin.

Reconciliations of the GAAP and non-GAAP measures are presented below.

CCBX As of and for the Three Months Ended
(dollars in thousands; unaudited) September 30
2026
 June 30
2026
 September 30
2025
CCBX loan income net of BaaS loan expense divided by average CCBX loans:
CCBX loan yield (GAAP)(1)  12.73%  14.56%  15.65%
Total average CCBX loans receivable $2,480,545  $2,164,634  $1,764,957 
Interest and earned fee income on CCBX loans (GAAP)  79,623   78,580   69,643 
BaaS loan expense  (35,715)  (40,409)  (32,840)
Net BaaS loan income $43,908  $38,171  $36,803 
Net BaaS loan income divided by average CCBX loans(1)  7.02%  7.07%  8.27%
CCBX net interest margin, net of BaaS loan expense:    
CCBX net interest margin(1)  7.82%  8.86%  8.88%
CCBX earning assets  3,075,856   2,812,518   2,372,857 
Net interest income (GAAP)  60,590   62,156   53,081 
Less: BaaS loan expense  (35,715)  (40,409)  (32,840)
Net interest income, net of BaaS
loan expense
 $24,875  $21,747  $20,241 
CCBX net interest margin, net of BaaS loan expense(1)  3.21%  3.10%  3.38%


Consolidated As of and for the Three Months Ended
(dollars in thousands; unaudited) September 30
2026
 June 30
2026
 September 30
2025
Loan income net of BaaS loan expense divided by average loans:  
Loan yield (GAAP)(1)  10.03%  10.74%  10.95%
Total average loans receivable $4,474,470  $4,148,380  $3,636,545 
Interest and earned fee income on loans (GAAP)  113,082   111,097   100,367 
BaaS loan expense  (35,715)  (40,409)  (32,840)
Net loan income $77,367  $70,688  $67,527 
Loan income, net of BaaS loan expense, divided by average loans(1)  6.86%  6.83%  7.37%
Net interest margin, net of BaaS loan expense:    
Net interest margin(1)  6.59%  7.27%  7.00%
Earning assets  5,311,128   4,928,350   4,413,529 
Net interest income (GAAP)  88,286   89,367   77,901 
Less: BaaS loan expense  (35,715)  (40,409)  (32,840)
Net interest income, net of BaaS loan expense $52,571  $48,958  $45,061 
Net interest margin, net of BaaS loan expense(1)  3.93%  3.98%  4.05%

(1) Annualized calculations for periods presented.

The following non-GAAP measure is presented to illustrate the impact of BaaS loan expense, BaaS fraud expense and reimbursement of expenses (BaaS) on noninterest expense. Certain noninterest expenses are reimbursed by our CCBX partners. In accordance with GAAP we recognize all expenses in noninterest expense and the reimbursement of expenses from our CCBX partners in noninterest income. This non-GAAP measure is intended to help investors distinguish between noninterest expenses borne by the Company and those incurred for, and reimbursed by, CCBX partners. The most comparable GAAP measure is noninterest expense.

The $51.7 million decrease in noninterest expense net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses for the quarter ended September 30, 2026, as compared to the quarter ended June 30, 2026, was primarily due to a $46.0 million credit enhancement receivable valuation adjustment recorded in the second quarter of 2026 related to the assessment of collectability for The Partner that did not recur in the third quarter.

  As of and for the Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
Noninterest expense, net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses (BaaS)
Noninterest expense (GAAP) $84,843 $141,111 $70,172
Less: BaaS loan expense  35,715  40,409  32,840
Less: BaaS fraud expense  4,129  4,312  2,127
Less: Reimbursement of expenses  2,592  2,259  1,412
Noninterest expense, net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses $42,407 $94,131 $33,793
          

The following non-GAAP measure is presented to illustrate the impact of intangible assets on book value per share. We calculate tangible book value per share as total shareholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share.

  As of
(dollars in thousands, except per share information; unaudited) September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Tangible book value per share    
Book value (GAAP) $31.28 $30.33 $33.05 $32.43 $31.45
Total shareholders' equity  478,267  463,447  503,762  490,959  475,277
Less: Intangible assets  3,981  4,207  4,434  4,536  —
Tangible book value $474,286 $459,240 $499,328 $486,423 $475,277
Common shares outstanding  15,288,479  15,280,689  15,241,491  15,140,192  15,112,000
Tangible book value per share $31.02 $30.05 $32.76 $32.13 $31.45


APPENDIX A
As of September 30, 2026
 

Industry Concentration

We have a diversified loan portfolio, representing a wide variety of industries. Our major categories of loans are commercial real estate, consumer and other loans, residential real estate, commercial and industrial, and construction, land and land development loans. Together they represent $4.19 billion in outstanding loan balances. When combined with $2.74 billion in unused commitments, the total of these categories is $6.93 billion.

Commercial real estate loans represent the largest segment of our loans, comprising 30.8% of our total balance of outstanding loans as of September 30, 2026. Unused commitments to extend credit represents an additional $34.7 million, and the combined total in commercial real estate loans represents $1.33 billion, or 19.1% of our total outstanding loans and loan commitments.

The following table summarizes our loan commitments by industry for our commercial real estate portfolio as of September 30, 2026:

(dollars in thousands; unaudited) Outstanding Balance Available Loan Commitments Total Outstanding Balance & Available Commitments % of Total Loans
(Outstanding Balance &
Available Commitments)
 Average Loan Balance Number of Loans
Apartments $343,787 $10,162 $353,949 5.1% $3,657 94
Hotel/Motel  190,380  4,350  194,730 2.8   7,615 25
Convenience Store  144,155  3,824  147,979 2.1   2,184 66
Retail  108,901  616  109,517 1.6   1,224 89
Warehouse  100,392  250  100,642 1.4   2,049 49
Mixed use  94,067  6,893  100,960 1.5   1,057 89
Office  80,797  3,775  84,572 1.2   1,063 76
Mini Storage  63,144  —  63,144 0.9   4,510 14
Strip Mall  42,293  —  42,293 0.6   6,042 7
Manufacturing  37,813  2,216  40,029 0.6   1,304 29
Groups < 0.50% of total  85,971  2,640  88,611 1.3   1,246 69
Total $1,291,700 $34,726 $1,326,426 19.1% $2,128 607
                  

Consumer loans comprise 39.5% of our total balance of outstanding loans as of September 30, 2026. Unused commitments to extend credit represents an additional $1.15 billion, and the combined total in consumer and other loans represents $2.81 billion, or 40.5% of our total outstanding loans and loan commitments. The $1.15 billion in commitments is subject to CCBX partner/portfolio maximum limits. As illustrated in the table below, our CCBX partners bring in a large number of mostly smaller dollar loans, resulting in an average consumer loan balance of just $400. CCBX consumer loans are underwritten to CCBX credit standards, and underwriting of these loans is regularly tested, including quarterly testing for partners with the largest exposures.

The following table summarizes our loan commitments by industry for our consumer and other loan portfolio as of September 30, 2026:

(dollars in thousands; unaudited) Outstanding Balance Available Loan Commitments(1) Total Outstanding Balance & Available Commitments(1) % of Total Loans
(Outstanding Balance &
Available Commitments)
 Average Loan Balance Number of Loans
CCBX consumer loans
Credit cards $552,078 $947,245 $1,499,323 21.6% $1.5 378,057
Installment loans  797,363  41,645  839,008 12.1   0.3 2,637,339
Lines of credit  251,707  147,114  398,821 5.8   0.2 1,336,947
Other loans  41,979  —  41,979 0.6   0.1 358,418
Community bank consumer loans
Installment loans  672  —  672 0.0   26.9 25
Lines of credit  196  362  558 0.0   5.8 34
Other loans  9,868  16,000  25,868 0.4   26.0 380
Total $1,653,863 $1,152,366 $2,806,229 40.5% $0.4 4,711,200

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Residential real estate loans comprise 12.5% of our total balance of outstanding loans as of September 30, 2026. Unused commitments to extend credit represents an additional $810.3 million, which is subject to partner/portfolio maximum limits, and the combined total in residential real estate loans represents $1.33 billion, or 19.2% of our total outstanding loans and loan commitments. Community bank residential real estate loans are closed-end loans secured by first liens on homes and include loans to investors who purchase and lease homes to others.

The following table summarizes our loan commitments by industry for our residential real estate loan portfolio as of September 30, 2026:

(dollars in thousands; unaudited) Outstanding Balance Available Loan Commitments(1) Total Outstanding Balance & Available Commitments(1) % of Total Loans
(Outstanding Balance &
Available Commitments)
 Average Loan Balance Number of Loans
CCBX residential real estate loans
Home equity lines of credit $330,909 $756,231 $1,087,140 15.7% $30 10,984
Community bank residential real estate loans
Closed end, secured by first liens  145,597  283  145,880 2.1   522 279
Home equity lines of credit  34,628  51,382  86,010 1.2   128 271
Closed end, second liens  11,755  2,363  14,118 0.2   336 35
Total $522,889 $810,259 $1,333,148 19.2% $45 11,569

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Commercial and industrial loans comprise 11.3% of our total balance of outstanding loans as of September 30, 2026. Unused commitments to extend credit represents an additional $695.6 million, and the combined total in commercial and industrial loans represents $1.17 billion, or 16.9% of our total outstanding loans and loan commitments. Included in commercial and industrial loans is $209.7 million in outstanding capital call lines, with an additional $572.5 million in available loan commitments, which is limited to a $350.0 million portfolio maximum. Capital call lines are provided to venture capital firms through one of our CCBX BaaS clients. These loans are secured by the capital call rights and are individually underwritten to the Bank’s credit standards, and the underwriting is reviewed by the Bank on every capital call line.

The following table summarizes our loan commitment by industry for our commercial and industrial loan portfolio as of September 30, 2026:

(dollars in thousands; unaudited) Outstanding Balance Available Loan Commitments(1) Total Outstanding Balance & Available Commitments(1) % of Total Loans
(Outstanding Balance &
Available Commitments)
 Average Loan Balance Number of Loans
CCBX C&I loans
Capital call lines $209,701 $572,540 $782,241 11.3% $1,626 129
Retail and other loans  23,797  31,605  55,402 0.8   1 30,673
Community bank C&I loans
Financial institutions  101,145  —  101,145 1.5   4,214 24
Other Venture Capital  56,782  25,000  81,782 1.2   11,356 5
Construction/Contractor services  40,585  34,595  75,180 1.1   235 173
Medical / Dental / Other care  3,563  1,791  5,354 0.1   274 13
Transportation  4,127  15  4,142 0.1   590 7
Manufacturing  4,513  2,421  6,934 0.1   146 31
Groups < 0.10% of total  30,686  27,678  58,364 0.7   158 194
Total $474,899 $695,645 $1,170,544 16.9% $15 31,249

(1) Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Construction, land and land development loans comprise 5.9% of our total balance of outstanding loans as of September 30, 2026. Unused commitments to extend credit represent an additional $47.8 million, and the combined total in construction, land and land development loans represents $296.6 million, or 4.3% of our total outstanding loans and loan commitments.

The following table details our loan commitment for our construction, land and land development portfolio as of September 30, 2026:

(dollars in thousands; unaudited) Outstanding Balance Available Loan Commitments Total Outstanding Balance & Available Commitments % of Total Loans
(Outstanding Balance &
Available Commitments)
 Average Loan Balance Number of Loans
Commercial construction $123,848 $12,491 $136,339 2.0% $12,385 10
Residential construction  54,754  29,290  84,044 1.2   1,480 37
Land development  37,308  5,655  42,963 0.6   3,109 12
Undeveloped land loans  17,482  —  17,482 0.3   1,345 13
Developed land loans  15,374  368  15,742 0.2   1,281 12
Total $248,766 $47,804 $296,570 4.3% $2,962 84
                  

Exposure and risk in our construction, land and land development portfolio increased compared to recent periods as indicated in the following table:

  Outstanding Balance as of
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
Commercial construction $123,848 $121,058 $138,232 $124,894 $124,240
Residential construction  54,754  43,162  34,241  37,395  35,929
Undeveloped land loans  17,482  17,011  20,633  20,704  20,584
Developed land loans  15,374  15,578  18,855  20,559  22,756
Land development  37,308  24,753  22,950  18,523  14,552
Total $248,766 $221,562 $234,911 $222,075 $218,061
                

Commitments to extend credit for on-balance sheet loans total $2.74 billion at September 30, 2026, however we do not anticipate our customers using the $2.74 billion that is showing as available due to CCBX partner and portfolio limits.

As of September 30, 2026, commitments associated with sold credit card receivables subject to receivable sale agreements totaled $7.78 billion. While we retain the customer account relationship, receivables generated under these programs are periodically sold to BaaS partners pursuant to the applicable receivable sale agreements and remain subject to the Company's established partner and portfolio limits.

The following table presents commitments associated with outstanding commitments to extend credit for on-balance sheet loans, CCBX sold credit card receivable commitments, standby and commercial letters of credit and equity investment commitments as of September 30, 2026:

Consolidated  
(dollars in thousands; unaudited) As of
September 30,
2026 (1)
Commitments to extend credit:  
Credit cards $947,245
Residential real estate loans  810,259
Commercial and industrial loans – capital call lines  572,540
Consumer and other loans  205,121
Commercial and industrial loans  123,105
Commercial real estate loans  34,726
Construction – residential real estate loans  29,290
Construction – commercial real estate loans  18,513
Commitments to extend credit $2,740,799
CCBX sold receivable commitment $7,778,833
Standby letters of credit $2,051
Equity investment commitment $2,475

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

We have portfolio limits with each of our partners to manage loan concentration risk, liquidity risk and counterparty partner risk. For example, as of September 30, 2026, capital call lines outstanding balance totaled $209.7 million, and while commitments totaled $572.5 million the commitments are cancelable, and are also limited to a maximum of $350.0 million by agreement with each partner. These limits allow us to manage portfolio concentrations with partners and by loan type.

See the table below for CCBX portfolio maximums and related available commitments for on-balance sheet loans:

CCBX        
(dollars in thousands; unaudited) Balance Percent of CCBX Loans ReceivableAvailable Commitments(1) Maximum Portfolio SizeCash Reserve/Pledge Account Amount
Commercial and industrial loans:      
Capital call lines $209,701  9.5%$572,540 $350,000$— 
All other commercial & industrial loans  23,797  1.1  31,605  307,752 2,088 
Real estate loans:        
Home equity lines of credit(2)  330,909  15.0  756,231  403,846 31,406 
Consumer and other loans:      
Credit cards - cash secured  56    19   — 
Credit cards - unsecured  552,022    947,226   46,960 
Credit cards - total  552,078  25.0  947,245  1,101,741 46,960 
Installment loans - cash secured  265,952    41,645   — 
Installment loans - unsecured  531,411    —   (16,580)
Installment loans - total  797,363  36.1  41,645  1,666,661 (16,580)
Other consumer and other loans  293,686  13.3  147,114  775,000 21,086 
Gross CCBX loans receivable  2,207,534  100.0%$2,496,380 $4,605,000$84,960 
Net deferred origination fees  (635)      
Loans receivable $2,206,899       

(1) Remaining commitment available, net of outstanding balance.
(2) These home equity lines of credit are secured by residential real estate and are accessed by using a credit card, but are classified as 1-4 family residential properties per regulatory guidelines.

APPENDIX B
As of September 30, 2026
 

CCBX – BaaS Reporting Information

During the quarter ended September 30, 2026, $41.8 million was recorded in BaaS credit enhancements related to the provision for credit losses - loans and reserve for unfunded commitments for CCBX partner loans and negative deposit accounts. Agreements with our CCBX partners provide a credit enhancement under which the partner indemnifies or reimburses the Bank for covered credit losses on loans, unfunded commitments and negative deposit accounts. In accordance with U.S. GAAP, we estimate expected credit losses on these exposures and record the related provision for credit losses and reserve for unfunded commitments. Concurrently, a credit enhancement asset is recognized through noninterest income (BaaS credit enhancements) representing the expected reimbursement from the partner. The collectability of the credit enhancement asset is evaluated each reporting period and a valuation adjustment is recorded when collection of all or a portion of the asset is no longer considered probable. The credit enhancement asset is relieved as credit enhancement payments and recoveries are received from the CCBX partner or taken from the partner's cash reserve account. Management regularly evaluates and manages counterparty risk associated with its CCBX partners, as the Bank could incur additional credit losses to the extent a partner is unable to fulfill its contractual obligations.

Agreements with our CCBX partners also provide protection to the Bank from fraud by indemnifying or reimbursing covered fraud losses. BaaS fraud includes non-credit fraud losses on loans and deposits originated through partners. Generally fraud losses related to loans are comprised primarily of first payment defaults. Fraud losses are recorded when incurred as losses in noninterest expense, and the enhancement received from the CCBX partner is recorded in noninterest income, resulting in a net impact of zero to the income statement.

Many CCBX partners also pledge a cash reserve account at the Bank, which the Bank can collect from when losses occur that is then replenished by the partner on a regular interval. Although agreements with our CCBX partners provide for credit enhancements that provide protection to the Bank from credit and fraud losses if our partner is unable to fulfill their contractual obligation and if the cash flows on the loans were not sufficient to fund the reimbursement of loan losses, then the Bank would be exposed to additional loan and deposit losses as a result of this counterparty risk. If a CCBX partner does not replenish their cash reserve account, the Bank may consider an alternative plan for funding the cash reserve. This may involve the possibility of adjusting the funding amounts or timelines to better align with the partner's specific situation. If a mutually agreeable funding plan is not agreed to, the Bank could declare the agreement in default, take over servicing and cease paying the partner for servicing the loan and providing credit enhancements. In the event of a partner default, the Bank would evaluate any remaining credit enhancement asset associated with that partner to determine whether a write-off is appropriate. If a write-off occurs, the Bank would stop payments to the CCBX partner and retain the full yield and any fee income on the loan portfolio going forward, decreasing our BaaS loan expense.

The Bank records contractual interest earned from the borrowers on CCBX partner loans in interest income, adjusted for origination costs, which are paid or payable to the CCBX partners. BaaS loan expense represents the amount paid or payable to partners for credit and fraud enhancements and originating & servicing CCBX loans. To determine net revenue (Net BaaS loan income) earned from CCBX loan relationships, the Bank takes BaaS loan interest income and deducts BaaS loan expense to arrive at Net BaaS loan income (a reconciliation of the non-GAAP measures are set forth in the preceding section of this earnings release) which can be compared to interest income on the Company’s community bank loans.

The following table illustrates how CCBX partner loan income and expenses are recorded in the financial statements:

Loan income and related loan expense Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
Yield on loans(1)  12.73%  14.56%  15.65%
BaaS loan interest income $79,623  $78,580  $69,643 
Less: BaaS loan expense  35,715   40,409   32,840 
Net BaaS loan income(2) $43,908  $38,171  $36,803 
Net BaaS loan income divided by average BaaS loans(1)(2)  7.02%  7.07%  8.27%

(1) Annualized calculation for quarterly periods shown.
(2) A reconciliation of the non-GAAP measures are set forth in the preceding section of this earnings release.

An increase in average loans receivable resulted in increased interest income and net BaaS loan income on CCBX loans during the quarter ended September 30, 2026 compared to the quarter ended June 30, 2026. Our strategy is to optimize the CCBX loan portfolio and strengthen our balance sheet through originating higher quality new loans with enhanced credit standards. These higher quality loans tend to have lower stated rates and expected losses than some of our CCBX loans historically. We continue to manage CCBX credit and concentration levels in an effort to optimize our loan portfolio and also generate off-balance sheet fee income. Growth in CCBX loans has resulted in an increase in interest income for the quarter ended September 30, 2026 compared to the quarter ended September 30, 2025, as well as an increase in net BaaS loan income.

The following tables are a summary of the interest components, direct fees and expenses of BaaS for the periods indicated and are not inclusive of all income and expense related to BaaS.

Interest income Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
BaaS loan interest income $79,623 $78,580 $69,643
Total BaaS loan interest income $79,623 $78,580 $69,643


Interest expense Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
BaaS interest expense $24,611 $22,386 $23,330
Total BaaS interest expense $24,611 $22,386 $23,330


BaaS income Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
BaaS program income:      
Servicing and other BaaS fees $3,509 $2,917 $1,575
Transaction and interchange fees  8,026  6,836  4,878
Reimbursement of expenses  2,592  2,259  1,412
Total BaaS program income  14,127  12,012  7,865
BaaS indemnification income:      
BaaS credit enhancements  41,767  70,725  55,412
BaaS fraud enhancements  4,129  4,312  2,127
BaaS indemnification income  45,896  75,037  57,539
Total noninterest BaaS income $60,023 $87,049 $65,404
          

Servicing and other BaaS fees increased $592,000, and transaction and interchange fees increased $1.2 million in the quarter ended September 30, 2026 compared to the quarter ended June 30, 2026. We expect servicing and other BaaS fees to be higher when bringing on new partners and then to decrease when transaction and interchange fees increase as partner activity grows and these recurring fees exceed contracted minimum fees. Increases in BaaS reimbursement of fees offset increases in noninterest expense from BaaS expenses covered by CCBX partners.

BaaS loan and fraud expense: Three Months Ended
(dollars in thousands; unaudited) September 30,
2026
 June 30,
2026
 September 30,
2025
BaaS loan expense $35,715 $40,409 $32,840
BaaS fraud expense  4,129  4,312  2,127
Total BaaS loan and fraud expense $39,844 $44,721 $34,967


Graphs accompanying this announcement are available at: