Net Interest Margin Expansion, 25% Growth in Community Bank Lending, and Significant Credit Improvement

ST. PETERSBURG, Fla., Oct. 29, 2026 (GLOBE NEWSWIRE) -- BayFirst Financial Corp. (NASDAQ: BAFN) (“BayFirst” or “Company”), parent company of BayFirst National Bank (“Bank”) reported a net loss of $0.7 million, or $0.04 per common share and diluted common share, for the third quarter of 2026, compared to a net loss of $32.7 million, or $8.05 per common share and diluted common share, in the second quarter of 2026.

“In the second quarter we took deliberate steps under our asset resolution plan to strengthen our balance sheet, and this quarter’s results show those actions are beginning to pay off,” stated Al Rogers, Chief Executive Officer. “Total community bank loans, excluding the government guaranteed portfolio, grew $41.9 million over the prior quarter, or 25% annualized, a key highlight that reflects strong demand and the trust our customers place in us. Net interest margin improved 59 basis points from the prior quarter, and for the first time in nearly three years, deposit growth outpaced loan growth, a clear sign that our relationship-focused approach is strengthening our funding base. While we did report a loss for the third quarter, it was a significant improvement over prior periods. Our strengthened foundation positions us for continued improvement in the coming quarters as we remain focused on achieving sustained profitability.

“We are also encouraged by the continued improvement in asset quality,” Rogers continued. “Nonperforming assets declined as percentage of total assets, and net charge-offs were lower than in the prior quarter, further evidence that our asset resolution efforts are working. Through it all, our focus on the communities we serve remains unwavering, and I am confident we will continue to build on our standing as the community bank of choice in our Tampa Bay and Sarasota markets.”

Third Quarter 2026 Performance Review

  • Net interest margin was 4.07% in the third quarter of 2026, an increase of 59 basis points from 3.48% in the second quarter of 2026 and an increase of 43 basis points from 3.64% in the third quarter of 2025.
  • Total loans held for investment increased by $20.1 million, or 2.3%, during the third quarter of 2026 to $903.0 million and decreased $90.1 million, or 9.1%, over the past year. The decrease from the prior year was partially the result of no new SBA 7(a) loan originations and the sale of $97.4 million of government guaranteed loans to a third party as part of the Bank’s discontinuance of SBA 7(a) lending.
  • Deposits increased $25.3 million, or 2.6%, during the third quarter of 2026 and decreased $157.3 million, or 13.4%, over the past year to $1.01 billion. The increase in deposits during the quarter was primarily due to increases in noninterest-bearing account balances, interest-bearing transaction account balances, savings and money market account balances, partially offset by a decrease in time deposit balances. The decrease in deposits over the past year was primarily due to decreases in high-rate promotional deposits held with non-relationship customers and brokered deposits.
  • On July 14, 2026, the Company obtained shareholder approval to amend the BayFirst Financial Corp. Articles of Incorporation to increase the number of authorized shares of the common stock from 15,000,000 to 100,000,000 and exchanged all 4,000 outstanding shares of Mandatorily Convertible Cumulative Perpetual Preferred Stock, Series D, and exchanged all 4,000 outstanding shares of Mandatorily Convertible Cumulative Perpetual Preferred Stock, Series E for a total of 22,856,000 shares of common stock. Upon conversion, all shares of Series D and Series E Preferred Stock were retired.
  • On August 13, 2026, the Company redeemed all outstanding Series A and Series B Preferred Shares in the amount of $6,464 for Preferred Series A, including accrued dividends of $303, and $3,241 for Preferred Series B, including accrued dividends of $118.
  • At September 30, 2026, book value and tangible book value was $3.64 per common share, a decrease from $4.82 at June 30, 2026.

Results of Operations

Net Loss

The Company had a net loss of $0.7 million for the third quarter of 2026, compared to a net loss of $32.7 million in the second quarter of 2026 and a net loss of $19.1 million in the third quarter of 2025. The change in the third quarter of 2026 from the preceding quarter was primarily the result of $41.5 million of expense in the second quarter of 2026 related to the asset resolution plan. The change from the third quarter of 2025 was the due to decreases in provision for credit losses of $11.2 million and noninterest expense of $12.4 million, and an increase in noninterest income of $2.2 million, partially offset with a decrease in income tax benefit of $6.7 million.

For the nine months ended September 30, 2026, the Company had a net loss of $39.3 million, compared to a net loss of $21.9 million for the nine months ended September 30, 2025. The change was primarily due to decreases in net interest income of $4.6 million and noninterest income of $22.8 million and increases in provision for credit losses of $13.5 million and noninterest expense of $13.2 million, partially offset by income tax benefit of $5.7 million.

Net Interest Income and Net Interest Margin

Net interest income was $10.6 million in the third quarter of 2026, which was an increase of $1.2 million from $9.4 million for the second quarter of 2026, and a decrease of $0.7 million from $11.3 million during the third quarter of 2025. The net interest margin was 4.07% in the third quarter of 2026, an increase of 59 basis points from 3.48% in the second quarter of 2026 and an increase of 43 basis points from 3.64% in the third quarter of 2025.

The increase in net interest income during the third quarter of 2026, as compared to the second quarter of 2026, was mainly due to an increase in loan interest income, including fees, of $1.1 million.

The decrease in net interest income during the third quarter of 2026, as compared to the year ago quarter, was mainly due to a decrease in loan interest income, including fees, of $4.8 million, partially offset by a decrease in interest expense on deposits of $3.1 million.

Net interest income was $29.5 million for the nine months ended September 30, 2026, a decrease from $34.1 million for the nine months ended September 30, 2025. The decrease was mainly due to a decrease in loan interest income, including fees, of $14.7 million, partially offset by a decrease in interest expense of $8.7 million.

Noninterest Income

Noninterest income was $1.1 million for the third quarter of 2026, compared to negative income of $6.8 million in the second quarter of 2026 and negative income of $1.1 million in the third quarter of 2025. The change from the third quarter of 2026, as compared to the second quarter of 2026, was primarily the result of a 99.41% decrease in government guaranteed loan fair value losses of $6.4 million and second quarter 2026 loss on nonmarketable equity securities of $1.5 million which was related to the impairment of an investment in a firm who was a partner with the Company’s former SBA 7(a) lending business. The increase in the third quarter of 2026, as compared to the third quarter of 2025, was the result of a third quarter 2025 fair value adjustment on loans held for sale of $5.1 million, partially offset by a decrease in gain on sale of government guaranteed loans of $3.0 million.

Noninterest income was a negative $4.8 million for the nine months ended September 30, 2026, which was a decrease from income of $17.9 million for the nine months ended September 30, 2025. The decrease was primarily the result of a decrease in gain on sale of government guaranteed loans of $16.1 million, a decrease in government guaranteed loan fair value gains of $7.8 million, a decrease in government guaranteed loan packaging fees of $1.7 million and second quarter 2026 loss on nonmarketable equity securities of $1.5 million, partially offset by a 2025 fair value adjustment on loans held for sale of $5.1 million.

Noninterest Expense

Noninterest expense was $12.8 million in the third quarter of 2026 compared to $17.7 million in the second quarter of 2026 and $25.2 million in the third quarter of 2025. The decrease in the third quarter of 2026, as compared to the prior quarter, was primarily due to $1.7 million of expenses in the second quarter of 2026 related to the asset resolution plan and $2.3 million of one-time expenses to record a change in control payment and write-off vendor contracts related to national lending and digital account opening businesses which are not part of our community banking focus. The decrease in the third quarter of 2026, as compared to the third quarter of 2025, was primarily due to the third quarter 2025 restructuring expense of $7.3 million, and a decrease in compensation expense of $3.1 million.

Noninterest expense was $45.4 million for the nine months ended September 30, 2026 compared to $58.6 million for the nine months ended September 30, 2025. The decrease was primarily the result of the third quarter 2025 restructuring expense of $7.3 million, a decrease in compensation expense of $8.1 million, partially offset by an increase in loan servicing and origination expense of $3.1 million.

Balance Sheet

Assets

Total assets increased $13.0 million, or 1.1%, during the third quarter of 2026 to $1.15 billion, primarily the result of an increase in loans held for investment of $20.1 million, and a decrease in allowance for credit losses on loans of $3.3 million, partially offset by a decrease in cash and cash equivalents of $10.8 million. Compared to the end of the third quarter last year, total assets decreased $192.3 million, or 14.3%, driven primarily by a decrease in loans held for investment and held for sale of $184.2 million, and an increase in allowance for credit losses on loans of $17.3 million, partially offset by an increase in cash and cash equivalents of $9.8 million and an increase in deferred tax asset of $14.8 million.

Loans

Loans held for investment increased $20.1 million, or 2.3%, during the third quarter of 2026 and decreased $90.1 million, or 9.1%, over the past year to $903.0 million. The decrease from prior year was primarily due to loan payoffs and government guaranteed loan sales, which included the sale of the SBA 7(a) loans to a third party in the fourth quarter as part of the Bank’s discontinuance of SBA 7(a) lending. This was partially offset by originations in both conventional community bank loans and USDA government guaranteed loans.

Deposits

Deposits increased $25.3 million, or 2.6%, during the third quarter of 2026 and decreased $157.3 million, or 13.4%, from the third quarter of 2025, ending September 30, 2026, at $1.01 billion. During the third quarter, there was a decrease in time deposit balances of $8.7 million, partially offset by increases in noninterest-bearing account balances of $4.4 million, interest-bearing transaction account balances of $6.9 million, and savings and money market account balances of $22.6 million. At September 30, 2026, June 30, 2026, and September 30, 2025, the Company had $165.7 million, $163.8 million, and $235.9 million, respectively, of brokered deposits.

Asset Quality

The Company recorded a provision for credit losses in the third quarter of negative $0.1 million, compared to provisions of $29.0 million for the second quarter of 2026 and $11.2 million during the third quarter of 2025. The decrease in the provision expense was primarily the result of $30.5 million of expense related to the asset resolution plan recorded in the second quarter of 2026.

The ratio of allowance for credit losses (ACL) on loans to total loans held for investment at amortized cost was 4.85% at September 30, 2026, 5.37% as of June 30, 2026, and 2.63% as of September 30, 2025. The ratio of ACL on loans to total loans held for investment at amortized cost, excluding government guaranteed loan balances, was 5.20% at September 30, 2026, 5.82% as of June 30, 2026, and 2.80% as of September 30, 2025.

Net charge-offs for the third quarter of 2026 were $3.2 million, which was a decrease from $4.5 million for the second quarter of 2026 and a decrease from $3.5 million for the third quarter of 2025. Annualized net charge-offs as a percentage of average loans held for investment at amortized cost were 1.52% for the third quarter of 2026, compared to 2.08% in the second quarter of 2026 and 1.34% in the third quarter of 2025. Nonperforming assets were 1.29% of total assets as of September 30, 2026, compared to 1.75% as of June 30, 2026, and 1.98% as of September 30, 2025. Nonperforming assets, excluding government guaranteed loan balances, were 1.21% of total assets as of September 30, 2026, compared to 1.32% as of June 30, 2026, and 1.21% as of September 30, 2025.

Capital

The Bank’s Tier 1 leverage ratio was 8.79% as of September 30, 2026, compared to 8.30% as of June 30, 2026, and 6.14% as of September 30, 2025. The CET 1 and Tier 1 capital ratios to risk-weighted assets were 11.15% as of September 30, 2026, compared to 11.47% as of June 30, 2026, and 7.82% as of September 30, 2025. The total capital to risk-weighted assets ratio was 12.44% as of September 30, 2026, compared to 12.77% as of June 30, 2026, and 9.08% as of September 30, 2025. At September 30, 2026, the Bank met all of its regulatory capital requirements to be well-capitalized.

Liquidity

The Bank's overall liquidity position remains strong and stable with liquidity in excess of internal minimums as stated by policy and monitored by management and the Board. The on-balance sheet liquidity ratio at September 30, 2026 was 13.49%, as compared to 18.44% at December 31, 2025. The Bank has liquidity resources which include secured borrowings available from the Federal Home Loan Bank, the Federal Reserve, and lines of credit with other financial institutions. As of September 30, 2026 and June 30, 2026, the Bank had no borrowings from the FHLB, the FRB or other financial institutions.

Recent Events

On October 8, 2026, the Company sold and issued 4,107,908 common shares at $3.50 per common share in or as part of the Company’s rights offering. The offering resulted in gross proceeds of $14.4 million which will be used to improve capital levels of the Company and the Bank, and support the continued growth of the Bank.

Conference Call

BayFirst will host a conference call on Friday, October 30, 2026, at 9:00 a.m. ET to discuss its third quarter results. Interested parties may listen to the call live under the Investor Relations tab at www.bayfirstfinancial.com or are invited to dial (833) 461-5787 to participate in the call using Conference ID 438809173. A replay of the call will be available for one year at www.bayfirstfinancial.com.

About BayFirst Financial Corp.

BayFirst Financial Corp. is a registered bank holding company based in St. Petersburg, Florida which commenced operations on September 1, 2000. Its primary source of income is derived from its wholly owned subsidiary, BayFirst National Bank, a national banking association which commenced business operations on February 12, 1999. The Bank currently operates twelve full-service banking offices throughout the Tampa Bay-Sarasota region and offers a broad range of commercial and consumer banking services to businesses and individuals. As of September 30, 2026, BayFirst Financial Corp. had $1.15 billion in total assets.

Forward-Looking Statements

In addition to the historical information contained herein, this presentation includes "forward-looking statements" within the meaning of such term in the Private Securities Litigation Reform Act of 1995. These statements are subject to many risks and uncertainties, including, but not limited to, the effects of health crises, global military hostilities, weather events, or climate change, including their effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with them; the ability of the Company to implement its strategy and expand its banking operations; changes in interest rates and other general economic, business and political conditions, including changes in the financial markets and credit quality; changes in business plans as circumstances warrant; risks related to mergers and acquisitions; changes in benchmark interest rates used to price loans and deposits, changes in tax laws, regulations and guidance; enforcement actions initiated by our regulators and their impact on our operations; and other risks detailed from time to time in filings made by the Company with the SEC, including, but not limited to those “Risk Factors” described in our most recent Form 10-K and Form 10-Q. Readers should note that the forward-looking statements included herein are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements.

Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this document, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 
BAYFIRST FINANCIAL CORP.
SELECTED FINANCIAL DATA (Unaudited)
 
 At or for the three months ended
(Dollars in thousands, except for share data)9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
     As restated As restated As restated
Net loss$(677) $(32,665) $(5,930) $(2,696) $(19,077)
Balance sheet data:         
Average loans held for investment at amortized cost 848,578   858,931   881,938   933,401   1,054,946 
Average total assets 1,121,140   1,185,392   1,213,823   1,328,923   1,339,795 
Average common shareholders’ equity 59,761   67,624   64,448   67,481   86,976 
Government guaranteed loans held for sale —   —   —   —   94,052 
Total loans held for investment 902,966   882,840   924,220   958,014   993,109 
Total loans held for investment, excl gov’t gtd loan balances 832,904   805,684   849,157   887,885   917,816 
Allowance for credit losses 41,762   45,081   20,632   21,996   24,485 
Total assets 1,147,929   1,134,925   1,189,671   1,294,269   1,340,222 
Total deposits 1,014,154   988,874   1,085,869   1,183,938   1,171,457 
Common shareholders’ equity 98,095   19,850   58,421   64,758   67,921 
Share data:          
Basic loss per common share$(0.04) $(8.05) $(1.54) $(0.75) $(4.71)
Diluted loss per common share (0.04)  (8.05)  (1.54)  (0.75)  (4.71)
Book value per common share 3.64   4.83   14.22   15.76   16.50 
Tangible book value per common share (1) 3.64   4.82   14.22   15.76   16.50 
Performance ratios:         
Return on average assets(2)(0.24)% (11.02)% (1.95)% (0.81)% (5.70)%
Return on average common equity(2)(6.39)% (195.50)% (39.19)% (18.26)% (89.51)%
Net interest margin(2) 4.07%  3.48%  3.44%  3.60%  3.64%
Asset quality ratios:         
Net charge-offs$3,228  $4,460  $4,719  $4,865  $3,544 
Net charge-offs/avg loans held for investment at amortized cost(2) 1.52%  2.08%  2.14%  2.08%  1.34%
Nonperforming loans(3)$14,013  $18,457  $21,453  $24,343  $24,687 
Nonperforming loans (excluding gov't gtd balance)(3)$13,445  $14,434  $15,873  $16,271  $15,822 
Nonperforming loans/total loans held for investment(3) 1.63%  2.20%  2.46%  2.69%  2.65%
Nonperforming loans (excl gov’t gtd balance)/total loans held for investment(3) 1.56%  1.72%  1.82%  1.80%  1.70%
ACL/Total loans held for investment at amortized cost 4.85%  5.37%  2.36%  2.43%  2.63%
ACL/Total loans held for investment at amortized cost, excl government guaranteed loans 5.20%  5.82%  2.55%  2.60%  2.80%
Other Data:         
Full-time equivalent employees 146   148   143   144   237 
Banking center offices 12   11   12   12   12 
(1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below for a reconciliation to most comparable GAAP equivalent.
(2) Annualized
(3) Excludes loans measured at fair value
 

Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in this report are not measures of financial condition or performance recognized by GAAP. These non-GAAP financial measures include tangible common shareholders' equity and tangible book value per common share. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe that providing this information to financial analysts and investors allows them to evaluate capital adequacy.

The following presents the calculation of the non-GAAP financial measures.

Tangible Common Shareholders' Equity and Tangible Book Value Per Common Share (Unaudited)
 As of
(Dollars in thousands, except for share data)September 30,
2026
 June 30,
2026
 March 31,
2026
 December 31,
2025
 September 30,
2025
     As restated As restated As restated
Total shareholders’ equity$104,541  $115,901  $75,628  $81,580  $83,972 
Less: Preferred stock liquidation preference (6,446)  (96,051)  (17,207)  (16,822)  (16,051)
Total equity available to common shareholders 98,095   19,850   58,421   64,758   67,921 
Less: Intangible assets (62)  (62)  —   —   — 
Tangible common shareholders' equity$98,033  $19,788  $58,421  $64,758  $67,921 
          
Common shares outstanding 26,962,725   4,106,905   4,108,072   4,108,069   4,116,913 
Tangible book value per common share$3.64  $4.82  $14.22  $15.76  $16.50 


BAYFIRST FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS (Unaudited)
 
(Dollars in thousands)9/30/20266/30/20269/30/2025
Assets  As restated
Cash and due from banks$5,230 $5,641 $5,193 
Interest-bearing deposits in banks 123,097  133,524  113,357 
Cash and cash equivalents 128,327  139,165  118,550 
Time deposits in banks —  —  1,284 
Investment securities available for sale, at fair value (amortized cost $27,454, $30,591, and $32,614 at September 30, 2026, June 30, 2026, and September 30, 2025, respectively) 23,856  27,778  29,857 
Investment securities held to maturity, at amortized cost, net of allowance for credit losses of $7, $7, and $9 (fair value: $2,347, $2,371, and $2,375 at September 30, 2026, June 30, 2026, and September 30, 2025, respectively) 2,493  2,493  2,491 
Nonmarketable equity securities 4,509  3,164  7,028 
Government guaranteed loans held for sale —  —  94,052 
Government guaranteed loans held for investment, at fair value 42,204  43,847  61,780 
Loans held for investment, at amortized cost 860,762  838,993  931,329 
Allowance for credit losses on loans (41,762) (45,081) (24,485)
   Net Loans held for investment, at amortized cost 819,000  793,912  906,844 
Accrued interest receivable 5,429  5,127  6,800 
Premises and equipment, net 34,681  30,245  31,695 
Loan servicing rights 8,827  9,942  15,663 
Deferred income tax assets 21,836  21,253  7,040 
Right-of-use operating lease assets 13,402  13,720  14,833 
Bank owned life insurance 27,854  27,654  27,071 
Other real estate owned 410  532  400 
Other assets 15,101  16,093  14,834 
Total assets$1,147,929 $1,134,925 $1,340,222 
Liabilities:   
Noninterest-bearing deposit accounts$121,193 $116,788 $105,937 
Interest-bearing transaction accounts 142,555  135,628  210,336 
Savings and money market deposit accounts 445,578  422,933  479,262 
Time deposits 304,828  313,525  375,922 
Total deposits 1,014,154  988,874  1,171,457 
FHLB borrowings —  —  50,000 
Subordinated debentures 5,968  5,966  5,961 
Notes payable 1,138  1,252  1,593 
Accrued interest payable 735  597  1,082 
Operating lease liabilities 12,408  12,694  13,554 
Accrued expenses and other liabilities 8,985  9,641  12,603 
Total liabilities 1,043,388  1,019,024  1,256,250 
Shareholders’ equity:  As restated
Preferred stock, Series A; no par value, no shares authorized, issued, and outstanding at September 30, 2026, and 10,000 shares authorized, 6,395 shares issued and outstanding at June 30, 2026 and September 30, 2025; aggregate liquidation preference of $6,395 at June 30, 2026 and September 30, 2025 —  6,161  6,161 
Preferred stock, Series B; no par value, no shares authorized, issued, and outstanding at September 30, 2026, 20,000 shares authorized, 3,210 shares issued and outstanding at June 30, 2026 and September 30, 2025; aggregate liquidation preference of $3,210 at June 30, 2026 and September 30, 2025 —  3,123  3,123 
Preferred stock, Series C; no par value, 10,000 shares authorized, 6,446 shares issued and outstanding at September 30, 2026, June 30, 2026, and September 30, 2025; aggregate liquidation preference of $6,446 at September 30, 2026, June 30, 2026 and September 30, 2025 6,446  6,446  6,446 
Preferred stock, Series D; no par value, no shares authorized, issued and outstanding at September 30, 2026 and September 30, 2025 and 4,000 shares authorized, issued and outstanding at June 30, 2026; aggregate liquidation preference of $40,000 at June 30, 2026 —  37,254  — 
Preferred stock, Series E; no par value, no shares authorized, issued and outstanding at September 30, 2026 and September 30, 2025, and 4,000 shares authorized, issued and outstanding at June 30, 2026; aggregate liquidation preference of $40,000 at June 30, 2026 —  37,254  — 
Common stock and additional paid-in capital; no par value, 100,000,000, 15,000,000, and 15,000,000 shares authorized, 26,962,725, 4,106,905, and 4,116,913 shares issued and outstanding at September 30, 2026, June 30, 2026, and September 30, 2025, respectively 128,646  54,382  54,764 
Accumulated other comprehensive loss, net (2,701) (2,111) (2,069)
Unearned compensation (213) (245) (538)
Retained earnings (27,637) (26,363) 16,085 
   Total shareholders’ equity 104,541  115,901  83,972 
Total liabilities and shareholders’ equity$1,147,929 $1,134,925 $1,340,222 


BAYFIRST FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 
 For the Quarter Ended Year-to-Date
(Dollars in thousands, except per share data)9/30/2026 6/30/2026 9/30/2025 9/30/2026 9/30/2025
Interest income:    As restated   As restated
Loans, including fees$15,951  $14,803  $20,746  $46,675  $61,346 
Interest-bearing deposits in banks and other 1,296   1,562   946   4,367   2,926 
Total interest income 17,247   16,365   21,692   51,042   64,272 
Interest expense:         
Deposits 6,483   6,850   9,576   21,226   28,289 
Other 137   93   798   327   1,928 
Total interest expense 6,620   6,943   10,374   21,553   30,217 
Net interest income 10,627   9,422   11,318   29,489   34,055 
Provision for credit losses (69)  28,977   11,165   32,312   23,332 
Net interest income after provision for credit losses 10,696   (19,555)  153   (2,823)  10,723 
Noninterest income:         
Loan servicing income, net 655   588   761   2,013   1,981 
Gain (loss) on sale of government guaranteed loans, net —   —   3,039   (97)  15,975 
Service charges and fees 507   497   474   1,494   1,396 
Government guaranteed loans fair value gain (loss), net (38)  (6,468)  (882)  (7,039)  805 
Fair value adjustment on loans held for sale —   —   (5,096)  —   (5,096)
Government guaranteed loan packaging fees —   —   380   —   1,673 
Loss on nonmarketable securities —   (1,500)  —   (1,500)  — 
Loss on sale of premises and equipment —   (34)  —   (21)  — 
Other noninterest income (loss) (23)  108   254   326   1,215 
Total noninterest income 1,101   (6,809)  (1,070)  (4,824)  17,949 
Noninterest Expense:         
Salaries and benefits 4,466   5,332   7,637   14,867   23,748 
Bonus, commissions, and incentives 576   741   530   1,607   863 
Occupancy and equipment 1,307   1,352   1,525   4,027   4,738 
Data processing 1,406   2,649   2,049   5,544   6,172 
Marketing and business development 76   157   262   356   1,152 
Professional services 571   1,172   859   2,907   2,373 
Loan servicing and origination expense 3,004   3,122   3,273   9,962   6,866 
Employee recruiting and development 213   248   364   663   1,443 
Regulatory assessments 515   611   484   1,704   1,175 
Restructure charges —   —   7,262   —   7,262 
Other noninterest expense 682   2,292   970   3,741   2,764 
Total noninterest expense 12,816   17,676   25,215   45,378   58,556 
Loss before taxes (1,019)  (44,040)  (26,132)  (53,025)  (29,884)
Income tax benefit (342)  (11,375)  (7,055)  (13,753)  (8,015)
Net loss (677)  (32,665)  (19,077)  (39,272)  (21,869)
Preferred dividends 277   386   385   1,048   1,156 
Net loss attributable to common shareholders$(954) $(33,051) $(19,462) $(40,320) $(23,025)
Basic loss per common share$(0.04) $(8.05) $(4.71) $(3.76) $(5.57)
Diluted loss per common share$(0.04) $(8.05) $(4.71) $(3.76) $(5.57)


Loan Composition
(Dollars in thousands)9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
 (Unaudited) (Unaudited) Unaudited/As restated As restated Unaudited/As restated
Real estate:         
Residential$348,865  $353,716  $359,305  $365,427  $364,020 
Commercial 228,589   211,518   216,643   215,771   231,039 
Construction and land 35,976   38,095   36,732   48,397   43,700 
Commercial and industrial 177,062   158,077   171,666   181,566   194,654 
Commercial and industrial - PPP —   —   6   6   13 
Consumer and other 66,903   73,567   82,269   86,441   90,946 
Loans held for investment, at amortized cost, gross 857,395   834,973   866,621   897,608   924,372 
Deferred loan costs, net 7,151   8,338   9,353   10,491   11,522 
Discount on government guaranteed loans (4,472)  (5,107)  (6,007)  (6,811)  (7,506)
Premium on loans purchased, net 688   789   2,446   2,650   2,941 
Loans held for investment, at amortized cost, net 860,762   838,993   872,413   903,938   931,329 
Government guaranteed loans held for investment, at fair value 42,204   43,847   51,807   54,076   61,780 
Total loans held for investment, net$902,966  $882,840  $924,220  $958,014  $993,109 


Nonperforming Assets (Unaudited)
(Dollars in thousands)9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025
     As Restated As Restated As Restated
Nonperforming loans (government guaranteed balances), at amortized cost, gross$568  $4,023  $5,580  $8,072  $8,865 
Nonperforming loans (unguaranteed balances), at amortized cost, gross 13,445   14,434   15,873   16,271   15,822 
Total nonperforming loans, at amortized cost, gross 14,013   18,457   21,453   24,343   24,687 
Nonperforming loans (government guaranteed balances), at fair value —   —   208   83   — 
Nonperforming loans (unguaranteed balances), at fair value 114   443   1,230   1,453   1,385 
Total nonperforming loans, at fair value 114   443   1,438   1,536   1,385 
OREO 410   532   400   400   400 
Repossessed assets 253   466   583   263   32 
Total nonperforming assets, gross$14,790  $19,898  $23,874  $26,542  $26,504 
Nonperforming loans as a percentage of total loans held for investment(1) 1.63%  2.20%  2.46%  2.69%  2.65%
Nonperforming loans (excluding government guaranteed balances) to total loans held for investment(1) 1.56%  1.72%  1.82%  1.80%  1.70%
Nonperforming assets as a percentage of total assets 1.29%  1.75%  2.01%  2.05%  1.98%
Nonperforming assets (excluding government guaranteed balances) to total assets 1.21%  1.32%  1.39%  1.29%  1.21%
ACL to nonperforming loans(1) 298.02%  244.24%  96.17%  90.35%  99.18%
ACL to nonperforming loans (excluding government guaranteed balances)(1) 310.61%  312.32%  129.98%  135.18%  154.75%
 
(1) Excludes loans measured at fair value


Contacts: 
Alfred T. Rogers, Jr.Scott J. McKim
Chief Executive Officer and PresidentChief Financial Officer
727.685.2097727.521.7085